11/15/2024  10:10:00 PM Chg. +1.13 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
164.56USD +0.69% 1.13 mill.
Turnover: 129.12 mill.
159.20Bid Size: 100 169.46Ask Size: 100 34.88 bill.USD 3.94% 34.72

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   130.4000   106.3000   88.1000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   18.5000   11.1000   7.5000   -
Cash and Cash Equivalents
  -   26.5000   30.8000   126.7000   47.6630
Current Assets
  -   -   -   -   -
Total Assets
  -   2,517.5000   3,223.5000   3,977.1000   4,402.1070

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,443.8000   1,678.1000   2,045.2000   2,490.1240
Share Capital
  -   .9000   1.1000   1.2000   1.1630
Total Equity
  -   1,073.8000   1,545.3000   1,931.9000   1,911.9830
Minority Interests
  -   54.8000   53.5000   173.4000   173.5740
Total liabilities equity
  -   2,517.5000   3,223.5000   3,977.1000   4,402.1070

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  281.5000   329.8000   409.4000   520.6000   647.1550
Depreciation (total)
  50.3000   58   74.5000   95.2000   115.0760
Operating Result
  90.8000   115.5000   157.2000   213.5000   278.4680
Interest Income
  -63.2000   -66.3000   -70.1000   -70.9000   -79.7230
Income Before Taxes
  30.8000   52.3000   91.6000   137.9000   188.9030
Income Taxes
  4.2000   1.2000   5.4000   10   7.5700
Minority Interests Profit
  -7   -8   -10.4000   -13.5000   -17.5410
Net Income
  26.3000   50.4000   117.3000   172.1000   178.3550

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.3000   0.5500   1.1500   1.5400   1.5400
Dividend per Share
  0.4000   0.5600   0.8500   1.4500   1.8100

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  104.8000   144.2000   215.9000   271.3000   337.5810
Cash Flow from Investing Activities
  -83.7000   -251.9000   -606.9000   -367   -564.9480
Cash Flow from Financing
  -106.3000   87.5000   395.4000   191.7000   148.3070
Decrease / Increase in Cash
  -85.2000   -20.3000   4.3000   95.9000   -79.0600
Employees
  2,125   2,239   2,283   2,584   2,643