BKW N/ CH0130293662 /
| 11/14/2024 5:17:59 PM | Chg. +3.90 | Volume | Bid5:20:16 PM | Ask5:20:16 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 147.30CHF | +2.72% | 28,020 Turnover: 4.11 mill. |
-Bid Size: 2,083 | -Ask Size: 836 | 7.77 bill.CHF | 2.31% | 16.25 |
Assets
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,833 | 2,806.4000 | 2,985.2000 | 2,882.8000 | 2,846.3000 | ||||||
| Intangible Assets | 245.4000 | 283.7000 | 164.7000 | 179.4000 | 319.6000 | ||||||
| Long-Term Investments | 2,082.7000 | 2,214.8000 | 2,398.5000 | 2,448.7000 | 2,458.3000 | ||||||
| Fixed Assets | 5,169.7000 | 5,314.8000 | 5,590.9000 | 5,554.5000 | 5,661.3000 | ||||||
| Inventories | 39.9000 | 44.8000 | 133.5000 | 123 | 86.7000 | ||||||
| Accounts Receivable | 607.5000 | 661.6000 | 773.7000 | 757.7000 | 677.3000 | ||||||
| Cash and Cash Equivalents | 524.4000 | 592 | 496.8000 | 552.2000 | 834.2000 | ||||||
| Current Assets | 1,658.4000 | 1,853.7000 | 2,084.6000 | 2,385.4000 | 2,346 | ||||||
| Total Assets | 7,082.9000 | 7,453.7000 | 7,675.5000 | 7,939.9000 | 8,007.3000 | ||||||
Liabilities
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 311.5000 | 307.2000 | 375.2000 | 308.8000 | 249.9000 | ||||||
| Long-term debt | 1,213.4000 | 1,314.2000 | 1,563.3000 | 1,668.6000 | 1,632.2000 | ||||||
| Liabilities to Banks | 1,256.9000 | 1,336 | 1,590 | 1,734.5000 | 1,686.1000 | ||||||
| Provisions | 2,222.6000 | 2,384.7000 | 2,578.6000 | 2,514.4000 | 2,397 | ||||||
| Liabilities | 4,428 | 4,730.3000 | 5,309.8000 | 5,414.9000 | 5,431.3000 | ||||||
| Share Capital | 131.1000 | 132 | 132 | 132 | 132 | ||||||
| Total Equity | 2,611 | 2,686.7000 | 2,323 | 2,433.1000 | 2,476.5000 | ||||||
| Minority Interests | 43.9000 | 36.7000 | 42.7000 | 91.9000 | 99.5000 | ||||||
| Total liabilities equity | 7,082.9000 | 7,453.7000 | 7,675.5000 | 7,939.9000 | 8,007.3000 | ||||||
Income Statement
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,632.8000 | 2,860.4000 | 2,733.7000 | 2,844.9000 | 2,645 | ||||||
| Depreciation (total) | 190.4000 | 189.3000 | 494.4000 | 217.7000 | 213.7000 | ||||||
| Operating Result | -52.3000 | 221.4000 | -171.6000 | 346.7000 | 382 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | -167.3000 | 166.5000 | -235.8000 | 334.1000 | 275.3000 | ||||||
| Income Taxes | 95.2000 | -31.9000 | 19.1000 | -42.2000 | 8.7000 | ||||||
| Minority Interests Profit | -2 | -2.1000 | 0.0000 | -3.7000 | -7.3000 | ||||||
| Net Income | -68.2000 | 132.5000 | -216.7000 | 288.2000 | 276.7000 | ||||||
Per Share
Cash Flow
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 292.4000 | 338.6000 | 310.8000 | 538.1000 | 575.8000 | ||||||
| Cash Flow from Investing Activities | -89 | -307.8000 | -532.1000 | -592.2000 | -167.2000 | ||||||
| Cash Flow from Financing | -110.2000 | 37.2000 | 118.7000 | 109.6000 | -120.6000 | ||||||
| Decrease / Increase in Cash | 91.7000 | 67.6000 | -102.4000 | 55.4000 | 282 | ||||||
| Employees | 2,880 | 3,037 | 3,138 | 3,503 | 3,993 | ||||||
