BKW N/ CH0130293662 /
| 14.11.2024 17:17:59 | Diff. +3,90 | Volumen | Geld17:20:16 | Brief17:20:16 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 147,30CHF | +2,72% | 28.020 Umsatz: 4,11 Mio. |
-Geld Vol: 2.083 | -Brief Vol: 836 | 7,77 Mrd.CHF | 2,31% | 16,25 |
Aktiva
|
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 2.833 | 2.806,4000 | 2.985,2000 | 2.882,8000 | 2.846,3000 | ||||||
| Immaterielle Vermögensgegenstände | 245,4000 | 283,7000 | 164,7000 | 179,4000 | 319,6000 | ||||||
| Finanzanlagen | 2.082,7000 | 2.214,8000 | 2.398,5000 | 2.448,7000 | 2.458,3000 | ||||||
| Anlagevermögen | 5.169,7000 | 5.314,8000 | 5.590,9000 | 5.554,5000 | 5.661,3000 | ||||||
| Vorräte | 39,9000 | 44,8000 | 133,5000 | 123 | 86,7000 | ||||||
| Forderungen | 607,5000 | 661,6000 | 773,7000 | 757,7000 | 677,3000 | ||||||
| Liquide Mitteln | 524,4000 | 592 | 496,8000 | 552,2000 | 834,2000 | ||||||
| Umlaufvermögen | 1.658,4000 | 1.853,7000 | 2.084,6000 | 2.385,4000 | 2.346 | ||||||
| Aktiva, gesamt | 7.082,9000 | 7.453,7000 | 7.675,5000 | 7.939,9000 | 8.007,3000 | ||||||
Passiva
|
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 311,5000 | 307,2000 | 375,2000 | 308,8000 | 249,9000 | ||||||
| Langfristige Schulden | 1.213,4000 | 1.314,2000 | 1.563,3000 | 1.668,6000 | 1.632,2000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 1.256,9000 | 1.336 | 1.590 | 1.734,5000 | 1.686,1000 | ||||||
| Rückstellungen | 2.222,6000 | 2.384,7000 | 2.578,6000 | 2.514,4000 | 2.397 | ||||||
| Verbindlichkeiten | 4.428 | 4.730,3000 | 5.309,8000 | 5.414,9000 | 5.431,3000 | ||||||
| Gezeichnetes Kapital | 131,1000 | 132 | 132 | 132 | 132 | ||||||
| Eigenkapital | 2.611 | 2.686,7000 | 2.323 | 2.433,1000 | 2.476,5000 | ||||||
| Minderheitenanteile | 43,9000 | 36,7000 | 42,7000 | 91,9000 | 99,5000 | ||||||
| Passiva, gesamt | 7.082,9000 | 7.453,7000 | 7.675,5000 | 7.939,9000 | 8.007,3000 | ||||||
Gewinn- und Verlustrechnung
|
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 2.632,8000 | 2.860,4000 | 2.733,7000 | 2.844,9000 | 2.645 | ||||||
| Abschreibungen (Gesamt) | 190,4000 | 189,3000 | 494,4000 | 217,7000 | 213,7000 | ||||||
| Betriebsergebnis | -52,3000 | 221,4000 | -171,6000 | 346,7000 | 382 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | -167,3000 | 166,5000 | -235,8000 | 334,1000 | 275,3000 | ||||||
| Ertragsteuern | 95,2000 | -31,9000 | 19,1000 | -42,2000 | 8,7000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -2 | -2,1000 | 0.0000 | -3,7000 | -7,3000 | ||||||
| Konzernjahresüberschuss | -68,2000 | 132,5000 | -216,7000 | 288,2000 | 276,7000 | ||||||
Pro Aktie
Cash Flow
|
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 292,4000 | 338,6000 | 310,8000 | 538,1000 | 575,8000 | ||||||
| Cash Flow aus Investitionstätigkeit | -89 | -307,8000 | -532,1000 | -592,2000 | -167,2000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -110,2000 | 37,2000 | 118,7000 | 109,6000 | -120,6000 | ||||||
| Veränderung der liquiden Mittel | 91,7000 | 67,6000 | -102,4000 | 55,4000 | 282 | ||||||
| Anzahl der Mitarbeiter | 2.880 | 3.037 | 3.138 | 3.503 | 3.993 | ||||||
