BKW N/ CH0130293662 /
| 14.11.2024 16:48:12 | Diff. +3,80 | Volumen | Geld16:48:13 | Brief16:48:13 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 147,20CHF | +2,65% | 27.684 Umsatz: 4,06 Mio. |
147,20Geld Vol: 9 | 147,30Brief Vol: 84 | 7,77 Mrd.CHF | 2,31% | 16,25 |
Aktiva
| 2017 IFRS in Mio. CHF |
2018 IFRS in Mio. CHF |
2019 IFRS in Mio. CHF |
2020 IFRS in Mio. CHF |
2021 IFRS in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 3.221,4000 | 3.234,8000 | 3.419,9000 | 3.457,5000 | 3.523,3000 | ||||||
| Immaterielle Vermögensgegenstände | 620,5000 | 747,4000 | 1.013,7000 | 1.023,2000 | 1.096,5000 | ||||||
| Finanzanlagen | 2.823,4000 | 2.796,3000 | 2.732,1000 | 2.715,9000 | 3.065,2000 | ||||||
| Anlagevermögen | 6.706,3000 | 6.810,5000 | 7.200 | 7.236,6000 | 7.725,6000 | ||||||
| Vorräte | 60,4000 | 43,5000 | 55,9000 | 66,7000 | 93 | ||||||
| Forderungen | 888,5000 | 813,4000 | 827,6000 | 811,6000 | 1.452 | ||||||
| Liquide Mitteln | 825,5000 | 817,4000 | 683,5000 | 825,1000 | 931 | ||||||
| Umlaufvermögen | 2.382,2000 | 2.242,8000 | 2.038,5000 | 2.191,5000 | 4.354,5000 | ||||||
| Aktiva, gesamt | 9.088,5000 | 9.053,3000 | 9.238,5000 | 9.428,1000 | 12.080,1000 | ||||||
Passiva
| 2017 IFRS in Mio. CHF |
2018 IFRS in Mio. CHF |
2019 IFRS in Mio. CHF |
2020 IFRS in Mio. CHF |
2021 IFRS in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 418,3000 | 327,5000 | 334,5000 | 289,4000 | 897,4000 | ||||||
| Langfristige Schulden | 1.387,6000 | 1.156,1000 | 1.447,3000 | 1.430,1000 | 1.215,9000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 1.599,4000 | 1.569,4000 | 1.643,2000 | 1.716,8000 | 3.847,9000 | ||||||
| Rückstellungen | 2.383,4000 | 2.289,2000 | 2.290,6000 | 2.191,4000 | 2.039,2000 | ||||||
| Verbindlichkeiten | 5.682,2000 | 5.581 | 5.503,3000 | 5.438,7000 | 7.853,8000 | ||||||
| Gezeichnetes Kapital | 132 | 132 | 132 | 132 | 132 | ||||||
| Eigenkapital | 3.142,3000 | 3.198,8000 | 3.461,9000 | 3.695,7000 | 3.917,9000 | ||||||
| Minderheitenanteile | 264 | 273,5000 | 273,3000 | 293,7000 | 308,4000 | ||||||
| Passiva, gesamt | 9.088,5000 | 9.053,3000 | 9.238,5000 | 9.428,1000 | 12.080,1000 | ||||||
Gewinn- und Verlustrechnung
| 2017 IFRS in Mio. CHF |
2018 IFRS in Mio. CHF |
2019 IFRS in Mio. CHF |
2020 IFRS in Mio. CHF |
2021 IFRS in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 2.577,4000 | 2.675,2000 | 2.866,6000 | 3.128,6000 | 3.554 | ||||||
| Abschreibungen (Gesamt) | 198,7000 | 208,1000 | 280,7000 | 243,3000 | 231,3000 | ||||||
| Betriebsergebnis | 379 | 416,5000 | 433,4000 | 474,7000 | 394,9000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 369,1000 | 248,9000 | 477,5000 | 442,7000 | 420,1000 | ||||||
| Ertragsteuern | -98,5000 | -45,9000 | -73,9000 | -60,3000 | -92,7000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -19,3000 | -16,6000 | -12,4000 | -20,7000 | -22,8000 | ||||||
| Konzernjahresüberschuss | 251,3000 | 186,4000 | 391,2000 | 361,7000 | 304,6000 | ||||||
Pro Aktie
Cash Flow
| 2017 IFRS in Mio. CHF |
2018 IFRS in Mio. CHF |
2019 IFRS in Mio. CHF |
2020 IFRS in Mio. CHF |
2021 IFRS in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 493,4000 | 373,4000 | 468,9000 | 529,5000 | 14,1000 | ||||||
| Cash Flow aus Investitionstätigkeit | -440,4000 | -255,2000 | -255,9000 | -188,3000 | -225,3000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -169,4000 | -121,9000 | -341,1000 | -197 | 328,2000 | ||||||
| Veränderung der liquiden Mittel | -112,5000 | -8,1000 | -133,9000 | 141,6000 | 105,9000 | ||||||
| Anzahl der Mitarbeiter | 6.400 | 7.300 | 10.000 | 10.250 | 10.750 | ||||||
