BKW AG/ CH0130293662 /
| 11.11.2024 17:17:39 | Diff. -3,90 | Volumen | Geld17:20:00 | Brief17:20:00 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 147,30CHF | -2,58% | 7.618 Umsatz: 1,14 Mio. |
-Geld Vol: - | -Brief Vol: - | 7,79 Mrd.CHF | 2,31% | 16,28 |
Aktiva
|
2019 IFRS in Mio. CHF |
2020 IFRS in Mio. CHF |
2021 IFRS in Mio. CHF |
2022 IFRS in Mio. CHF |
2023 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 3.419,9000 | 3.457,5000 | 3.523,3000 | 3.831,9000 | 4.035,1000 | ||||||
| Immaterielle Vermögensgegenstände | 1.013,7000 | 1.023,2000 | 1.096,5000 | 1.362,6000 | 1.291,4000 | ||||||
| Finanzanlagen | 2.732,1000 | 2.715,9000 | 3.065,2000 | 2.712,7000 | 1.369,6000 | ||||||
| Anlagevermögen | 7.200 | 7.236,6000 | 7.725,6000 | 7.990,6000 | 8.231,4000 | ||||||
| Vorräte | 55,9000 | 66,7000 | 93 | 211,2000 | 210,5000 | ||||||
| Forderungen | 827,6000 | 811,6000 | 1.452 | 934 | 1.423,5000 | ||||||
| Liquide Mitteln | 683,5000 | 825,1000 | 931 | 797,8000 | 771,5000 | ||||||
| Umlaufvermögen | 2.038,5000 | 2.191,5000 | 4.354,5000 | 3.894,6000 | 2.780,1000 | ||||||
| Aktiva, gesamt | 9.238,5000 | 9.428,1000 | 12.080,1000 | 11.885,2000 | 11.011,6000 | ||||||
Passiva
|
2019 IFRS in Mio. CHF |
2020 IFRS in Mio. CHF |
2021 IFRS in Mio. CHF |
2022 IFRS in Mio. CHF |
2023 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 334,5000 | 289,4000 | 897,4000 | 535 | 626,3000 | ||||||
| Langfristige Schulden | 1.447,3000 | 1.430,1000 | 1.215,9000 | 1.807,8000 | 1.561,3000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 1.643,2000 | 1.716,8000 | 3.847,9000 | - | - | ||||||
| Rückstellungen | 2.290,6000 | 2.191,4000 | 2.039,2000 | 1.506 | 1.278,5000 | ||||||
| Verbindlichkeiten | 5.503,3000 | 5.438,7000 | 7.853,8000 | 7.505,6000 | 5.964,6000 | ||||||
| Gezeichnetes Kapital | 132 | 132 | 132 | - | - | ||||||
| Eigenkapital | 3.461,9000 | 3.695,7000 | 3.917,9000 | 3.917,9000 | 4.615,2000 | ||||||
| Minderheitenanteile | 273,3000 | 293,7000 | 308,4000 | 312,7000 | 413,8000 | ||||||
| Passiva, gesamt | 9.238,5000 | 9.428,1000 | 12.080,1000 | 11.885,2000 | 11.011,6000 | ||||||
Gewinn- und Verlustrechnung
|
2019 IFRS in Mio. CHF |
2020 IFRS in Mio. CHF |
2021 IFRS in Mio. CHF |
2022 IFRS in Mio. CHF |
2023 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 2.866,6000 | 3.128,6000 | 3.554 | 5.198,8000 | 4.597,7000 | ||||||
| Abschreibungen (Gesamt) | 280,7000 | 243,3000 | 231,3000 | 249,7000 | 431,1000 | ||||||
| Betriebsergebnis | 433,4000 | 474,7000 | 394,9000 | 1.038,5000 | 620,3000 | ||||||
| Zinsergebnis | - | - | - | -254,9000 | -27,9000 | ||||||
| Ergebnis vor Steuern | 477,5000 | 442,7000 | 420,1000 | - | - | ||||||
| Ertragsteuern | -73,9000 | -60,3000 | -92,7000 | 209,1000 | 104,1000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -12,4000 | -20,7000 | -22,8000 | 24,3000 | 10,3000 | ||||||
| Konzernjahresüberschuss | 391,2000 | 361,7000 | 304,6000 | 550,2000 | 478 | ||||||
Pro Aktie
Cash Flow
|
2019 IFRS in Mio. CHF |
2020 IFRS in Mio. CHF |
2021 IFRS in Mio. CHF |
2022 IFRS in Mio. CHF |
2023 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 468,9000 | 529,5000 | 14,1000 | 729,8000 | 703,7000 | ||||||
| Cash Flow aus Investitionstätigkeit | -255,9000 | -188,3000 | -225,3000 | -483,9000 | -447,7000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -341,1000 | -197 | 328,2000 | -362,7000 | -260,9000 | ||||||
| Veränderung der liquiden Mittel | -133,9000 | 141,6000 | 105,9000 | - | - | ||||||
| Anzahl der Mitarbeiter | 10.000 | 10.250 | 10.750 | 9.838 | 11.933 | ||||||
