11/15/2024  7:10:04 PM Chg. +0.20 Volume Bid8:48:45 PM Ask8:48:45 PM Market Capitalization Dividend Y. P/E Ratio
51.07EUR +0.39% 0
Turnover: 0.00
50.94Bid Size: 1,120 51.39Ask Size: 1,050 62.29 bill.EUR - -

Assets

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Property and Equipment
  2,520   2,381   2,684   2,669   5,897
Intangible Assets
  12,141   12,106   17,719   17,465   17,015
Long-Term Investments
  41,878   35,377   37,570   38,119   45,065
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  46,344   59,663   62,269   46,720   76,460
Current Assets
  -   -   -   -   -
Total Assets
  896,266   915,273   998,493   1.09 mill.   1.14 mill.

 

Liabilities

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  840,015   855,240   933,265   1.02 mill.   1.07 mill.
Share Capital
  19,107   20,223   22,418   22,148   23,547
Total Equity
  56,251   60,033   65,228   67,522   68,127
Minority Interests
  -   -   -   -   -
Total liabilities equity
  896,266   915,273   998,493   1.09 mill.   1.14 mill.

 

Income Statement

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  684   761   848   1,053   1,546
Operating Result
  9,398   10,276   11,106   11,270   8,396
Interest Income
  14,292   15,035   16,191   17,177   17,320
Income Before Taxes
  9,398   10,276   11,106   11,270   8,396
Income Taxes
  2,030   2,033   2,382   2,472   1,543
Minority Interests Profit
  -251   -238   -176   -408   -75
Net Income
  7,117   8,005   8,548   8,390   6,778

 

Per Share

2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
Earnings per Share
  5.8000   6.5500   6.9000   6.7200   5.4300
Dividend per Share
  2.8800   3.0500   3.2800   3.4900   3.6000

 

Cash Flow

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  4,099   16,584   17,811   -12,025   56,664
Cash Flow from Investing Activities
  -2,754   -12,540   -13,725   15,218   -56,459
Cash Flow from Financing
  -1,196   -2,932   -2,870   -1,288   143
Decrease / Increase in Cash
  131   970   1,172   1,907   219
Employees
  88,901   88,645   97,629   101,813   92,001