9/20/2023  9:21:12 AM Chg. - Volume Bid- Ask5:29:00 PM Market Capitalization Dividend Y. P/E Ratio
40.30EUR - 5,943
Turnover: 239,819.60
-Bid Size: - -Ask Size: - 2.41 bill.EUR - 12.69

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
-
 EUR
Property and Equipment
  522.2000   524.7000   520.3000   522.4000   -
Intangible Assets
  14   11.3000   9.2000   9   -
Long-Term Investments
  .2000   5.6000   5.1000   11.3000   -
Fixed Assets
  575   582   583.6000   654.4000   -
Inventories
  290.1000   244.6000   293.8000   419.1000   -
Accounts Receivable
  115.8000   107.3000   124.5000   145.2000   -
Cash and Cash Equivalents
  71.3000   104.4000   116.6000   108.1000   -
Current Assets
  556.3000   522.2000   619.4000   756.5000   -
Total Assets
  1,131.3000   1,104.2000   1,203   1,410.9000   -

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
-
 EUR
Accounts Payable
  42   38.8000   51.1000   78.1000   -
Long-term debt
  462.5000   496.4000   612.8000   429.7000   -
Liabilities to Banks
  470.4000   531.2000   -   -   -
Provisions
  29.4000   25   115.2000   120.1000   -
Liabilities
  689.7000   723.8000   831.9000   912   -
Share Capital
  39.6000   39.6000   -   -   -
Total Equity
  441.6000   380.4000   371.1000   498.9000   -
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  1,131.3000   1,104.2000   1,203   1,410.9000   -

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
-
 EUR
Revenues
  484.2000   515.6000   516.1000   684.6000   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  -1.3000   -47.1000   -16.6000   143.5000   -
Interest Income
  -28.2000   -16.8000   -13.2000   -40   -
Income Before Taxes
  -30   -62.6000   -30.8000   106.3000   -
Income Taxes
  1.4000   .7000   -.8000   20.7000   -
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  -31.4000   -63.4000   -31.7000   127   -

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
-
in EUR
Earnings per Share
  -0.7800   -1.5900   -0.8100   3.2000   -
Dividend per Share
  0.0400   0.0400   -   -   -

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
-
 EUR
Cash Flow from Operating Activities
  -16.7000   33.9000   -40.5000   -2.7000   -
Cash Flow from Investing Activities
  -14.6000   -23.4000   -37   1.3000   -
Cash Flow from Financing
  42   22.6000   89.6000   -6.8000   -
Decrease / Increase in Cash
  10.7000   33.1000   -   -   -
Employees
  1,928   1,967   2,228   2,426   -