08/11/2024  17:31:57 Chg. -0.600 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
39.000CHF -1.52% 2,146
Turnover: 83,869.600
38.800Bid Size: 188 39.000Ask Size: 946 263.72 mill.CHF - 12.58

Assets

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Property and Equipment
  163.7000   154   146.2000   139.3470   160.3750
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   -
Long-Term Investments
  1.3000   1.2000   1.1000   1.1430   1.2020
Fixed Assets
  167   157.2000   149.5000   142.7660   163.6930
Inventories
  1.4000   1.3000   1.4000   1.6800   1.7900
Accounts Receivable
  2.1000   .6000   .8000   1.7030   2.2030
Cash and Cash Equivalents
  14.3000   10.4000   8.8000   14.5550   8.9910
Current Assets
  19.7000   14.9000   13.5000   20.5020   16.0260
Total Assets
  186.7000   172.1000   162.9000   163.2680   179.7190

 

Liabilities

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Accounts Payable
  5.9000   1.9000   2.7000   3.3990   10.6000
Long-term debt
  -   -   12.5900   4.4370   1.3500
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  6.4000   6.7000   6.9000   -   -
Liabilities
  22.7000   34   29.8000   26.8330   31.9790
Share Capital
  .1000   .1340   .1340   -   -
Total Equity
  163.8000   137.9000   132.9000   136.2070   147.7390
Minority Interests
  .2000   .2000   .2000   .2300   .2280
Total liabilities equity
  186.7000   172.1000   162.9000   163.2680   179.7190

 

Income Statement

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Revenues
  77.6000   38.2000   38.5000   53.4790   72.1790
Depreciation (total)
  15.3000   24.2000   13.7000   13.3990   12.9630
Operating Result
  15.2000   -19   -4.8000   3.1380   10.2860
Interest Income
  -   -   -   .1660   -.1460
Income Before Taxes
  15.3000   -19.3000   -4.8000   -   -
Income Taxes
  -2   -.3000   -.2000   .0080   .1580
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -.0030
Net Income
  13.3000   -19.6000   -5   3.3280   10.3340

 

Per Share

2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
2021
Swiss GAAP FER
in CHF
2022
Swiss GAAP FER
in CHF
2023
Swiss GAAP FER
in CHF
Earnings per Share
  3.9940   -5.8800   -1.5000   1.0000   3.1000
Dividend per Share
  1.8800   0.0000   0.0000   -   -

 

Cash Flow

2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  29.1000   5   8.6000   17.0400   24.8490
Cash Flow from Investing Activities
  -22.4000   -17.3000   -5.2000   -6.3090   -28.3480
Cash Flow from Financing
  -6.3000   11.3000   -5   -5.0480   -2.1470
Decrease / Increase in Cash
  -.9000   -3.9000   -1.6000   -   -
Employees
  -   -   -   -   -