08/11/2024  08:36:13 Chg. +1.40 Volume Bid11:32:14 Ask11:32:14 Market Capitalization Dividend Y. P/E Ratio
125.50EUR +1.13% 4
Turnover: 502
125.85Bid Size: 200 125.95Ask Size: 200 28.35 bill.EUR 0.80% 38.58

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,046   1,026   1,239   1,626   1,630
Intangible Assets
  119   140   211   590   545
Long-Term Investments
  1,919   2,555   2,643   2,832   3,465
Fixed Assets
  3,085   3,721   4,093   5,048   5,929
Inventories
  739   854   986   1,016   1,001
Accounts Receivable
  1,293   1,326   1,394   1,442   1,244
Cash and Cash Equivalents
  872   901   919   1,142   1,005
Current Assets
  4,276   4,279   4,570   4,747   4,276
Total Assets
  7,573   8,205   8,871   10,065   10,205

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,244   1,420   1,554   1,660   1,642
Long-term debt
  1   4   7   119   88
Liabilities to Banks
  109   113   83   531   446
Provisions
  737   784   803   790   791
Liabilities
  2,896   3,080   3,224   3,972   3,942
Share Capital
  252   252   252   252   252
Total Equity
  4,677   5,125   5,647   6,093   6,263
Minority Interests
  21   21   24   27   24
Total liabilities equity
  7,573   8,205   8,871   10,065   10,205

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  6,752   7,056   7,233   7,653   7,025
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,015   1,088   1,097   1,032   828
Interest Income
  26   27   26   24   20
Income Before Taxes
  1,040   1,022   1,048   1,037   821
Income Taxes
  313   333   303   301   244
Minority Interests Profit
  -18   -17   -17   -18   -17
Net Income
  709   672   728   718   560

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.1300   2.9600   3.2100   3.1700   2.4700
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  942   911   868   982   984
Cash Flow from Investing Activities
  -764   -633   -635   -750   -731
Cash Flow from Financing
  -233   -202   -210   -21   -317
Decrease / Increase in Cash
  -46   29   18   223   -140
Employees
  17,934   18,934   20,059   20,654   20,306