12/11/2024  21:27:07 Chg. -1.80 Volume Bid21:27:07 Ask21:27:07 Market Capitalization Dividend Y. P/E Ratio
108.80EUR -1.63% -
Turnover: -
108.80Bid Size: - 109.70Ask Size: - 9.15 bill.EUR 1.10% 14.02

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  647.5000   581.4000   574.6000
Intangible Assets
  1,392   1,585.4000   2,678.8000
Long-Term Investments
  133.2000   136.3000   131.4000
Fixed Assets
  3,053   3,210.3000   4,424.5000
Inventories
  219.4000   284.1000   289.5000
Accounts Receivable
  564.3000   632.5000   631.3000
Cash and Cash Equivalents
  814.7000   1,169.3000   528.4000
Current Assets
  1,953.8000   2,397.6000   1,898.4000
Total Assets
  5,006.8000   5,607.9000   6,322.9000

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  594.7000   647.1000   771.4000
Long-term debt
  772.2000   667   341.4000
Liabilities to Banks
  -   -   -
Provisions
  207.4000   202   316
Liabilities
  2,252.8000   2,271.1000   2,499
Share Capital
  -   -   -
Total Equity
  2,751.5000   3,337.3000   3,825.1000
Minority Interests
  2.5000   -.6000   -1.3000
Total liabilities equity
  -   5,607.9000   6,322.9000

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,999.1000   3,156.4000   3,306.4000
Depreciation (total)
  -   -   -
Operating Result
  849.5000   729.9000   816
Interest Income
  -21.3000   -   -
Income Before Taxes
  -   -   -
Income Taxes
  168.2000   112.3000   136.2000
Minority Interests Profit
  .1000   -1.1000   2.8000
Net Income
  646.6000   648.6000   644.4000

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  7.8200   7.8700   7.7900
Dividend per Share
  1.0000   1.2000   1.2000

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  909.2000   971.4000   865.9000
Cash Flow from Investing Activities
  -344.2000   -458.6000   -1,072.2000
Cash Flow from Financing
  -401.2000   -164.2000   -458.4000
Decrease / Increase in Cash
  -   -   -
Employees
  5,744   5,072   5,325