14/01/2025  22:16:10 Chg. +0.95 Volume Bid10:00:09 Ask10:00:09 Market Capitalization Dividend Y. P/E Ratio
140.41CAD +0.68% 1.59 mill.
Turnover: 214.07 mill.
139.50Bid Size: 100 140.72Ask Size: 1,000 102.43 bill.CAD 4.36% 14.75

Assets

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Property and Equipment
  4,183   4,454   4,841   6,241   6,249
Intangible Assets
  2,442   2,266   2,193   5,216   4,925
Long-Term Investments
  36,815   36,713   -   934,447   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  57,408   93,261   69,586   82,059   65,098
Current Assets
  -   -   -   -   -
Total Assets
  949,261   988,175   1.14 mill.   1.29 mill.   1.41 mill.

 

Liabilities

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  892,668   930,652   1.07 mill.   1.22 mill.   1.33 mill.
Share Capital
  6,598   5,558   -   -   -
Total Equity
  56,593   57,523   71,038   77,009   84,250
Minority Interests
  0.0000   0.0000   -   28   36
Total liabilities equity
  949,261   988,175   1.14 mill.   1.29 mill.   1.41 mill.

 

Income Statement

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Revenues
  -   -   33,710   31,199   32,795
Depreciation (total)
  620   634   604   1,015   1,112
Operating Result
  6,348   10,258   -   5,863   -
Interest Income
  13,971   14,310   15,885   18,681   -
Income Before Taxes
  6,348   10,258   -   -   -
Income Taxes
  1,251   2,504   4,349   1,486   2,208
Minority Interests Profit
  0.0000   0.0000   -   12   9
Net Income
  5,097   7,754   13,537   4,365   7,318

 

Per Share

2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
2024
IFRS
in CAD
Earnings per Share
  7.5600   11.6000   20.0400   5.6900   9.5200
Dividend per Share
  4.2400   4.2400   5.4400   5.8000   6.1200

 

Cash Flow

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Cash Flow from Operating Activities
  50,836   44,049   4,957   9,591   29,030
Cash Flow from Investing Activities
  -31,974   -299   -29,471   -21,157   -24,529
Cash Flow from Financing
  -10,304   -5,122   15,980   268   -17,412
Decrease / Increase in Cash
  8,605   35,853   -   -   -
Employees
  43,000   43,863   46,722   55,767   53,597