13/11/2024  17:35:21 Chg. +0.100 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
5.516EUR +1.85% 24.62 mill.
Turnover: 136.92 mill.
5.500Bid Size: 1,000 5.610Ask Size: 760 6.95 bill.EUR - 3.39

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  2,506.6000   2,709.1000   2,338.8000   2,490.1310   2,375.9260
Intangible Assets
  206   168.2000   176.1000   185.2290   162.6490
Long-Term Investments
  19,945.1000   17,393.2000   14,453.8000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  98,496.8000   104,707.5000   126,739.7000   -   -
Cash and Cash Equivalents
  945.6000   835.1000   2,319.4400   1,741.7660   12,538.5780
Current Assets
  -   -   -   -   -
Total Assets
  130,481   132,196   150,356.1000   137,868.5620   120,172.9180

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   1,654.7330   1,515.4890
Liabilities
  121,486.8000   123,212.3000   143,163.8000   131,154.5000   111,438.4180
Share Capital
  10,328.6000   10,328.6000   9,195   -   -
Total Equity
  8,992   8,983.7000   7,192.3000   6,174   7,798.5000
Minority Interests
  2.2000   1.8000   1.3000   1.3460   .9360
Total liabilities equity
  130,481   132,196   150,356.1000   137,868.5620   120,172.9180

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  -   -   2,815.2000   2,854.8790   3,004.1510
Depreciation (total)
  603.8000   609.7000   749.1000   196.4200   430.2860
Operating Result
  -76.8000   53.6000   -1,350.9000   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  -76.8000   53.6000   -1,350.9000   -   -
Income Taxes
  355.5000   -1,086.7000   -338.1000   -51.1670   426.6200
Minority Interests Profit
  -.0900   .1000   .1000   .1760   .1480
Net Income
  278.6000   -1,033   -1,689   309.5070   -204.7000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.2520   -0.9360   -1.5460   0.3140   -0.9750
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -3,182.3000   -56.4000   -64.5000   -551.5360   8,381.4620
Cash Flow from Investing Activities
  35.8000   -54   -6.5000   -69.0670   44.0870
Cash Flow from Financing
  -.1000   -.1000   -.3000   42.9280   2,371.2630
Decrease / Increase in Cash
  -3,146.7000   -110.5000   -71.3000   -   -
Employees
  23,129   22,040   21,432   21,244   17,020