14/08/2024  17:29:22 Chg. -0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
5.12EUR -1.14% 117,349
Turnover: 602,288.41
-Bid Size: - -Ask Size: - 6.46 bill.EUR - 3.15

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,334.5000   2,761.7000   2,787.1000   2,741.7000   2,597.4000
Intangible Assets
  521.8000   492.4000   433.8000   392.2000   337.6000
Long-Term Investments
  49,162.9000   43,617.6000   39,776.4000   36,117   25,929.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  153,240.2000   141,132.4000   127,398.9000   119,608   115,628.9000
Cash and Cash Equivalents
  2,432.9000   877.3000   1,006.6000   1,189   1,084.5000
Current Assets
  -   -   -   -   -
Total Assets
  218,882.2000   199,108.9000   183,443.8000   169,012   153,178.5000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  212,427.5000   192,942.4000   177,455.2000   159,390   146,718.2000
Share Capital
  7,484.5000   7,484.5000   12,484.2000   9,001.8000   7,365.7000
Total Equity
  6,451.8000   6,155.3000   5,965   9,596   6,425.4000
Minority Interests
  2.9000   8.2000   23.6000   26   34.9000
Total liabilities equity
  218,882.2000   199,108.9000   183,443.8000   169,012   153,178.5000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  2,880.1000   2,823.2000   8,025.3000   1,993.1000   4,500.9000
Operating Result
  -3,667.3000   -2,059.6000   -7,683.7000   593.8000   -3,226.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -3,667.3000   -2,000.1000   -7,683.7000   439.3000   -3,226.2000
Income Taxes
  464.6000   612.4000   2,336.4000   -11.4000   6,457.6000
Minority Interests Profit
  21.6000   -.1000   4.4000   -1.8000   -9.7000
Net Income
  -3,170.3000   -1,439   -5,342.9000   427.9000   -3,241.1000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -28.0000   -12.0000   -19.9000   22.3200   -110.5400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,501.8000   -1,521.6000   -4,937.9000   -2,925.3000   -123.7000
Cash Flow from Investing Activities
  148.3000   -33.9000   232.2000   196.9000   19.4000
Cash Flow from Financing
  -60.7000   -.1000   4,834.9000   2,910.6000   -.1000
Decrease / Increase in Cash
  1,589.4000   -1,555.6000   129.3000   182.2000   -104.3000
Employees
  30,265   28,417   25,961   25,731   25,566