11/13/2024  8:28:39 PM Chg. -1.10 Volume Bid8:28:39 PM Ask8:28:39 PM Market Capitalization Dividend Y. P/E Ratio
78.40EUR -1.38% -
Turnover: -
78.40Bid Size: - 79.40Ask Size: - 5.96 bill.EUR - -

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  223.1000   255.3000   274.5000   289.8000   296.6000
Intangible Assets
  9.3000   9.6000   12.7000   13.5000   13.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  237.2000   270.7000   293.5000   309.3000   316
Inventories
  139.7000   151.9000   172.7000   195.6000   219.2000
Accounts Receivable
  38.6000   49.4000   55.4000   81.4000   83.9000
Cash and Cash Equivalents
  23.2000   19.2000   17.3000   22.3000   21.4000
Current Assets
  206.6000   225.8000   251.2000   305.4000   331.2000
Total Assets
  443.8000   496.5000   544.7000   614.7000   647.1000

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  21.2000   22   19.9000   9.9000   18.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  17.1000   55.1000   94.7000   150.2000   46.9000
Provisions
  35.7000   34.9000   36.5000   38.7000   37.1000
Liabilities
  90.5000   131.1000   170.5000   230.5000   199.3000
Share Capital
  .6800   .6800   .6800   .6800   .7000
Total Equity
  353.4000   365.4000   374.2000   384.2000   447.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  443.8000   496.5000   544.7000   614.7000   647.1000

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  208.6000   236.5000   261.6000   282.5000   313.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  38.5000   45.1000   50.6000   54.8000   62.4000
Interest Income
  -1.2000   .9000   -2.2800   -.2000   -2
Income Before Taxes
  37.3000   45.9000   48.4000   54.6000   60.4000
Income Taxes
  5.4000   4.7000   6.6000   8   6.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  31.8000   41.2000   41.8000   46.6000   54.2000

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  0.4700   0.6080   0.6160   0.6860   0.7820
Dividend per Share
  0.4500   0.5000   0.5500   0.5500   0.6000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  61.4000   40.4000   35.7000   25.8000   64.3000
Cash Flow from Investing Activities
  -36.1000   -51.3000   -45.4000   -38.1000   -30.6000
Cash Flow from Financing
  -31.3000   7.2000   7.7000   17.5000   -34.3000
Decrease / Increase in Cash
  -6.2000   -4   -1.9000   5   -.9000
Employees
  902   1,022   1,101   1,140   1,257