11/13/2024  9:19:05 PM Chg. -1.10 Volume Bid9:19:05 PM Ask9:19:05 PM Market Capitalization Dividend Y. P/E Ratio
78.40EUR -1.38% -
Turnover: -
78.40Bid Size: - 79.40Ask Size: - 5.96 bill.EUR - -

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  255.3000   274.5000   289.8000   296.6000   340.3000
Intangible Assets
  9.6000   12.7000   13.5000   13.5000   13.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  270.7000   293.5000   309.3000   316   358.4000
Inventories
  151.9000   172.7000   195.6000   219.2000   245.2000
Accounts Receivable
  49.4000   55.4000   81.4000   83.9000   76.3000
Cash and Cash Equivalents
  19.2000   17.3000   22.3000   21.4000   23.5000
Current Assets
  225.8000   251.2000   305.4000   331.2000   352.5000
Total Assets
  496.5000   544.7000   614.7000   647.1000   710.9000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  22   19.9000   9.9000   18.2000   25.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  55.1000   94.7000   150.2000   46.9000   47.4000
Provisions
  34.9000   36.5000   38.7000   37.1000   41.3000
Liabilities
  131.1000   170.5000   230.5000   199.3000   235.2000
Share Capital
  .6800   .6800   .6800   .7000   .7000
Total Equity
  365.4000   374.2000   384.2000   447.8000   475.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  496.5000   544.7000   614.7000   647.1000   710.9000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  236.5000   261.6000   282.5000   313.7000   402
Depreciation (total)
  -   -   -   -   -
Operating Result
  45.1000   50.6000   54.8000   62.4000   96.7000
Interest Income
  .9000   -2.2800   -.2000   -2   -5.6800
Income Before Taxes
  45.9000   48.4000   54.6000   60.4000   91
Income Taxes
  4.7000   6.6000   8   6.2000   12.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  41.2000   41.8000   46.6000   54.2000   78.1000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  0.6080   0.6160   0.6860   0.7820   1.1160
Dividend per Share
  0.5000   0.5500   0.5500   0.6000   0.6500

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  40.4000   35.7000   25.8000   64.3000   115
Cash Flow from Investing Activities
  -51.3000   -45.4000   -38.1000   -30.6000   -69.3000
Cash Flow from Financing
  7.2000   7.7000   17.5000   -34.3000   -43.1000
Decrease / Increase in Cash
  -4   -1.9000   5   -.9000   2.1000
Employees
  1,022   1,101   1,140   1,257   1,529