BACHEM HLDG NA SF 0,01/ CH1176493729 /
13/11/2024 20:52:11 | Chg. -1.15 | Volume | Bid20:52:11 | Ask20:52:11 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
78.35EUR | -1.45% | - Turnover: - |
78.35Bid Size: - | 79.35Ask Size: - | 5.96 bill.EUR | - | - |
Assets
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 289.8000 | 296.6000 | 340.3000 | 445.7000 | 599.7900 | ||||||
Intangible Assets | 13.5000 | 13.5000 | 13.4000 | 13.4000 | 13.8200 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 309.3000 | 316 | 358.4000 | 464.8000 | 623.4500 | ||||||
Inventories | 195.6000 | 219.2000 | 245.2000 | 272.4000 | 308.0500 | ||||||
Accounts Receivable | 81.4000 | 83.9000 | 76.3000 | 106.5000 | 171.0400 | ||||||
Cash and Cash Equivalents | 22.3000 | 21.4000 | 23.5000 | 89.2000 | 34.4500 | ||||||
Current Assets | 305.4000 | 331.2000 | 352.5000 | 833.7000 | 760.4200 | ||||||
Total Assets | 614.7000 | 647.1000 | 710.9000 | 1,298.5000 | 1,383.8700 |
Liabilities
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 9.9000 | 18.2000 | 25.5000 | 25 | 32.0700 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 150.2000 | 46.9000 | 47.4000 | 20.4000 | - | ||||||
Provisions | 38.7000 | 37.1000 | 41.3000 | 44.6000 | - | ||||||
Liabilities | 230.5000 | 199.3000 | 235.2000 | 177.5000 | 214.2100 | ||||||
Share Capital | .6800 | .7000 | .7000 | .7000 | - | ||||||
Total Equity | 384.2000 | 447.8000 | 475.7000 | 1,121 | 1,169.6600 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 614.7000 | 647.1000 | 710.9000 | 1,298.5000 | 1,383.8700 |
Income Statement
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 282.5000 | 313.7000 | 402 | 503.2000 | 531.7400 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 54.8000 | 62.4000 | 96.7000 | 128.9000 | 127.2200 | ||||||
Interest Income | -.2000 | -2 | -5.6800 | 2.5000 | -15.1500 | ||||||
Income Before Taxes | 54.6000 | 60.4000 | 91 | 131.4000 | - | ||||||
Income Taxes | 8 | 6.2000 | 12.9000 | 16.7000 | 11.3900 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 46.6000 | 54.2000 | 78.1000 | 114.7000 | 100.6800 |
Per Share
Cash Flow
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 25.8000 | 64.3000 | 115 | 97.6000 | 92.6500 | ||||||
Cash Flow from Investing Activities | -38.1000 | -30.6000 | -69.3000 | -469.1000 | -63.1500 | ||||||
Cash Flow from Financing | 17.5000 | -34.3000 | -43.1000 | 437.2000 | -87 | ||||||
Decrease / Increase in Cash | 5 | -.9000 | 2.1000 | 65.7000 | - | ||||||
Employees | 1,140 | 1,257 | 1,529 | 1,695 | 1,776 |