13/11/2024  21:04:12 Chg. -1.15 Volume Bid21:04:12 Ask21:04:12 Market Capitalization Dividend Y. P/E Ratio
78.35EUR -1.45% -
Turnover: -
78.35Bid Size: - 79.35Ask Size: - 5.96 bill.EUR - -

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  236.5000   230.1000   216.4000   208.3000   208.9000
Intangible Assets
  18.2000   20   20.2000   9.4000   8
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  264.3000   258.2000   243.3000   221   220.3000
Inventories
  150.4000   149.9000   150.4000   141   139.3000
Accounts Receivable
  0.0000   25.5000   28.9000   33.1000   43.4000
Cash and Cash Equivalents
  18   20.3000   27.9000   38.7000   29.5000
Current Assets
  194.4000   201.8000   212   217.8000   214.7000
Total Assets
  458.6000   460   455.3000   438.8000   435

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  12.2000   11.6000   11.7000   10.3000   15.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  24.1000   48.4000   50.2000   44.7000   21.2000
Provisions
  40.7000   38.4000   37.4000   34.4000   34.3000
Liabilities
  99.6000   126.1000   128.5000   102.3000   85.9000
Share Capital
  .7000   .7000   .7000   .6800   .6800
Total Equity
  359   333.9000   326.8000   336.4000   349.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  458.6000   460   455.3000   438.8000   435

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  152.9000   145.8000   157.3000   170.7000   183.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  15.7000   14.9000   22   29.5000   35.9000
Interest Income
  16.3000   -1   -1.2000   -.6000   -.4000
Income Before Taxes
  32   12.2000   19.4000   28.9000   36.3000
Income Taxes
  3.7000   2.8000   4.1000   5.3000   7.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  28.3000   9.4000   15.3000   23.6000   29.1000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  0.4200   0.1400   0.2260   0.3500   0.4300
Dividend per Share
  0.5000   0.3000   0.3000   0.3500   0.4000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  38.1000   24.6000   36.9000   49.2000   47.2000
Cash Flow from Investing Activities
  -18.7000   -12.7000   -9.8000   -11.9000   -10
Cash Flow from Financing
  -13.4000   -10   -19.2000   -26.4000   -47.3000
Decrease / Increase in Cash
  5.5000   2.3000   7.6000   10.8000   -9.2000
Employees
  668   704   681   684   754