08.11.2024  17:31:57 Diff. -0,200 Volumen Geld17:40:00 Brief17:40:00 Marktkapitalisierung Dividendenr. KGV
34,800CHF -0,57% 152.534
Umsatz: 5,32 Mio.
34,000Geld Vol: 319 35,100Brief Vol: 385 5,31 Mrd.CHF 2,01% 54,38

Aktiva

2015
IFRS
in Mio. CHF
2016
IFRS
in Mio. CHF
2017
IFRS
in Mio. CHF
2018
IFRS
in Mio. CHF
2019
IFRS
in Mio. CHF
Sachanlagen
  604,6000   629,3000   667,9000   644,3000   627,1000
Immaterielle Vermögensgegenstände
  7.308,2000   6.786,6000   6.598,1000   6.118,3000   5.847,4000
Finanzanlagen
  41,4000   39,7000   33,9000   35,6000   31,9000
Anlagevermögen
  8.505,5000   7.928,9000   7.771,8000   7.201   11.263,1000
Vorräte
  907,3000   917,9000   1.022,9000   1.062,7000   1.050
Forderungen
  468,8000   596   591   536,7000   466,2000
Liquide Mitteln
  432,5000   450,8000   565   538,2000   553,5000
Umlaufvermögen
  1.854,1000   1.990,9000   2.219   2.189,6000   2.095,8000
Aktiva, gesamt
  10.359,6000   9.919,8000   9.990,8000   9.390,6000   13.358,9000

 

Passiva

2015
IFRS
in Mio. CHF
2016
IFRS
in Mio. CHF
2017
IFRS
in Mio. CHF
2018
IFRS
in Mio. CHF
2019
IFRS
in Mio. CHF
Verbindlichkeiten aus Lieferungen und Leistungen
  546,8000   590,4000   644,6000   640,4000   645,6000
Langfristige Schulden
  4.313,1000   4.073,9000   41.651,1000   3.766,3000   3.602,2000
Verbindlichkeiten gegenüber Kreditinstituten
  4.390,4000   4.201,2000   41.737,9000   3.824,3000   3.655,4000
Rückstellungen
  337,6000   300,4000   172,1000   137,2000   97,7000
Verbindlichkeiten
  7.026,9000   6.649,2000   6.634,6000   6.048,9000   10.250,9000
Gezeichnetes Kapital
  269,4000   269,4000   269,4000   269,4000   0.0000
Eigenkapital
  3.149,1000   3.062   3.130,1000   2.898,8000   2.645,3000
Minderheitenanteile
  183,6000   208,6000   226,1000   442,9000   462,7000
Passiva, gesamt
  10.359,6000   9.919,8000   9.990,8000   9.390,6000   13.358,9000

 

Gewinn- und Verlustrechnung

2015
IFRS
in Mio. CHF
2016
IFRS
in Mio. CHF
2017
IFRS
in Mio. CHF
2018
IFRS
in Mio. CHF
2019
IFRS
in Mio. CHF
Umsatzerlöse
  6.139,3000   7.829,1000   8.377,4000   8.684,9000   8.848,6000
Abschreibungen (Gesamt)
  444,8000   545,4000   582,8000   571,9000   1.777
Betriebsergebnis
  132,7000   272,6000   418,7000   371,4000   432,8000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  -46,8000   57,1000   201,9000   234,2000   108,3000
Ertragsteuern
  10,1000   -11,3000   -91   -98,8000   -78,2000
Gewinnanteil Minderheitsgesellschafter
  -42,4000   -43,3000   -54,1000   -63,6000   -56,6000
Konzernjahresüberschuss
  -79,3000   2,5000   56,8000   71,8000   -26,5000

 

Pro Aktie

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Ergebnis je Aktie
  -1,7300   0,0500   1,0600   1,3800   -0,5300
Dividende je Aktie
  0,0000   0,0000   3,7500   4,0000   0,0000

 

Cash Flow

2015
IFRS
in Mio. CHF
2016
IFRS
in Mio. CHF
2017
IFRS
in Mio. CHF
2018
IFRS
in Mio. CHF
2019
IFRS
in Mio. CHF
Cash Flow aus laufender Geschäftstätigkeit
  414,8000   700,4000   715,1000   836,2000   2.107,7000
Cash Flow aus Investitionstätigkeit
  -1.648   -215,5000   -257,4000   -226,9000   -255,5000
Cash Flow aus Finanzierungstätigkeit
  1.069   -486,7000   -551   -616,3000   -1.800
Veränderung der liquiden Mittel
  -80,5000   16,4000   114,2000   -26,8000   15,3000
Anzahl der Mitarbeiter
  28.853   28.848   29.879   30.264   31.336