15/11/2024  22:58:57 Chg. +0.155 Volume Bid22:58:57 Ask22:58:57 Market Capitalization Dividend Y. P/E Ratio
5.500EUR +2.90% -
Turnover: -
5.500Bid Size: - 5.560Ask Size: - 2.93 bill.EUR 4.53% -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  50.9000   56.7000   74.0500   72.2100   56.6800
Intangible Assets
  4.9000   4.6000   5.0100   4.8800   5.2300
Long-Term Investments
  -   -   12,198.1400   12,509.2000   10,869.0200
Fixed Assets
  -   -   12,359.5700   12,700.0300   11,123.3000
Inventories
  48.2000   52.4000   60.6900   87.1300   94.6800
Accounts Receivable
  -   -   -   -   35.7700
Cash and Cash Equivalents
  216.8000   268.6000   218.9400   159.9600   437.7900
Current Assets
  391.7000   368.6000   340.9500   303.1100   589.1200
Total Assets
  12,501.5000   12,355   12,727.5200   13,469.6100   11,834.6000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  158.6000   115.4000   135.8100   168.9500   176.3700
Long-term debt
  442.4000   264.3000   71.1400   511.7200   420.4800
Liabilities to Banks
  442.4000   264.3000   -   -   -
Provisions
  402.3000   383.4000   365.6500   353.9100   310.8800
Liabilities
  5,541   5,521.8000   5,543.1000   6,126.9500   5,887.4000
Share Capital
  -   -   -   -   -
Total Equity
  6,960.5000   6,833.2000   5,998.7700   6,159.4600   4,935.5600
Minority Interests
  1,401.9000   1,432.6000   1,185.6600   1,183.2000   1,011.6500
Total liabilities equity
  12,501.5000   12,355   12,727.5200   13,469.6100   11,834.6000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  354.5000   341.7000   316.7200   361.6100   387.2800
Depreciation (total)
  6.9000   7.1000   8.1100   8.9900   8.8300
Operating Result
  299.1000   185.4000   674.4100   128.2300   -1,119.3800
Interest Income
  -96.1000   -120.6000   -111.0300   -86.2330   -95.8800
Income Before Taxes
  1,014.8000   64.8000   -   -   -
Income Taxes
  22.3000   2   3.5300   7.6300   -37.6800
Minority Interests Profit
  -165.7000   -60.4000   -93.0700   -41.6400   -158.6000
Net Income
  826.8000   2.4000   473.8400   7.9800   -1,018.9700

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.6300   0.0100   0.9200   0.0200   -1.9200
Dividend per Share
  0.2000   0.2000   0.2200   0.2400   0.2500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  321.8000   221.5000   268.1000   255.3900   265.0100
Cash Flow from Investing Activities
  -20.7000   94.9000   40.8200   -630.4100   272.3100
Cash Flow from Financing
  -152.6000   -264.7000   -358.5300   316.0400   -259.4800
Decrease / Increase in Cash
  148.5000   51.8000   -   -   -
Employees
  234   229   210   243   241