11/8/2024  8:00:54 AM Chg. +0.235 Volume Bid8:47:57 PM Ask8:47:57 PM Market Capitalization Dividend Y. P/E Ratio
8.820EUR +2.74% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.9 bill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  55.1000   52.3000   84.1000   123.5000   118.9900
Intangible Assets
  .0400   .1000   .1000   12.4000   16.6300
Long-Term Investments
  118.7000   4.5000   12.2000   12.2000   -
Fixed Assets
  -   -   -   300.3000   381.0400
Inventories
  248.1000   209.4000   583.5000   617.6000   544.3800
Accounts Receivable
  46.8000   24.8000   89.3000   117.5000   145.5200
Cash and Cash Equivalents
  57.6000   157.3000   106.7000   542.4000   548.1700
Current Assets
  428.8000   461.6000   1,488.1000   1,388.6000   1,323.6400
Total Assets
  605.4000   520.5000   1,626.9000   1,688.9000   1,704.6800

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  52.1000   86.1000   171   143.3000   160.0900
Long-term debt
  187.4000   355.1000   368.1000   49.3000   741.4200
Liabilities to Banks
  225.3000   371.1000   387.6000   -   -
Provisions
  4   8.7000   20.3000   .5000   21.4500
Liabilities
  452.1000   516.1000   705.9000   1,004   1,127.2400
Share Capital
  3.4210   3.4620   213.1380   -   -
Total Equity
  153.3000   4.5000   921   682.5000   577.2900
Minority Interests
  -   -   -   2.4000   .1400
Total liabilities equity
  605.4000   520.5000   1,626.9000   1,688.9000   1,704.6800

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  3,476   2,829.7000   4,775   6,534.1000   5,462.8300
Depreciation (total)
  20.6000   29.8000   27.1000   36.7000   42.9200
Operating Result
  -113.4000   -64.6000   -151.5000   -219.7000   -106.1100
Interest Income
  -5.7000   -54.9800   -10.6000   -12.3000   -10.4700
Income Before Taxes
  -119.1000   -141.8000   -372   -   -
Income Taxes
  2.1000   1.8000   2.1000   7.4000   -1.6100
Minority Interests Profit
  -   -   -   -2.4000   0.0000
Net Income
  -121.3000   -143.6000   -374.1000   -246.6000   -116.4600

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -0.7100   -0.8400   -1.8100   -1.1500   -0.5400
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -138.4000   45.5000   -467.2000   -392.4000   -55.4200
Cash Flow from Investing Activities
  -3.3000   -3.6000   -639.8000   557.4000   -19.2100
Cash Flow from Financing
  82.7000   57.7000   1,056.5000   270.7000   80.3800
Decrease / Increase in Cash
  -58.9000   99.7000   -50.6000   -   -
Employees
  4,418   4,111   4,704   6,094   5,356