Atlas Copco AB/ SE0017486889 /
| 11/11/2024 11:40:59 AM | Chg. +3.43 | Volume | Bid11/11/2024 | Ask11:40:59 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 184.55SEK | +1.89% | 532 Turnover: 98,098 |
-Bid Size: - | -Ask Size: - | 869.16 bill.SEK | 1.52% | 31.94 |
Assets
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 10,879 | 10,130 | 11,333 | 15,409 | 18,703 | ||||||
| Intangible Assets | 36,549 | 45,840 | 50,348 | 67,067 | 67,501 | ||||||
| Long-Term Investments | 642 | 673 | 965 | 939 | - | ||||||
| Fixed Assets | 54,229 | 62,421 | 68,677 | 92,089 | 96,477 | ||||||
| Inventories | 14,501 | 13,450 | 17,801 | 27,219 | 29,283 | ||||||
| Accounts Receivable | 20,590 | 18,801 | 21,954 | 29,910 | 45,072 | ||||||
| Cash and Cash Equivalents | 15,005 | 11,655 | 18,990 | 11,254 | 10,887 | ||||||
| Current Assets | 57,493 | 50,945 | 68,006 | 80,212 | 86,207 | ||||||
| Total Assets | 111,722 | 113,366 | 136,683 | 172,301 | 182,684 | ||||||
Liabilities
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 11,898 | 11,202 | 15,159 | 19,145 | 48,871 | ||||||
| Long-term debt | 20,400 | 21,669 | 20,893 | 23,770 | 29,967 | ||||||
| Liabilities to Banks | 23,655 | 24,646 | 24,874 | - | - | ||||||
| Provisions | 1,851 | 2,931 | 3,911 | 5,975 | 7,020 | ||||||
| Liabilities | 58,432 | 59,832 | 69,049 | 92,275 | 91,184 | ||||||
| Share Capital | 786 | 786 | 786 | - | - | ||||||
| Total Equity | 53,231 | 53,215 | 67,633 | 79,976 | 91,450 | ||||||
| Minority Interests | 59 | 319 | 1 | 50 | 50 | ||||||
| Total liabilities equity | 111,722 | 113,366 | 136,683 | 172,301 | 182,684 | ||||||
Income Statement
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 103,756 | 99,787 | 110,912 | 141,325 | 172,664 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 21,897 | 19,146 | 23,559 | 30,216 | 37,091 | ||||||
| Interest Income | -325 | -321 | -149 | -172 | - | ||||||
| Income Before Taxes | 21,572 | 18,825 | 23,410 | 30,044 | 36,442 | ||||||
| Income Taxes | 5,029 | 4,042 | 5,276 | 6,562 | 8,390 | ||||||
| Minority Interests Profit | -21 | -4 | -4 | -5 | 12 | ||||||
| Net Income | 16,522 | 14,779 | 18,130 | 23,477 | 28,040 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 16,151 | 22,204 | 23,152 | 21,377 | 28,084 | ||||||
| Cash Flow from Investing Activities | -9,683 | -16,286 | -6,121 | -15,503 | -9,388 | ||||||
| Cash Flow from Financing | -8,024 | -8,552 | -10,323 | -14,651 | -18,276 | ||||||
| Decrease / Increase in Cash | -1,556 | -2,634 | 6,708 | - | - | ||||||
| Employees | 37,805 | 39,606 | 41,272 | 45,781 | 52,778 | ||||||
