ATLAS COPCO A/ SE0017486889 /
9/5/2024 8:04:34 AM | Chg. -0.100 | Volume | Bid2:25:00 PM | Ask2:25:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
15.915EUR | -0.62% | 0 Turnover: 0.000 |
15.405Bid Size: 200 | 15.435Ask Size: 200 | 73.16 bill.EUR | - | - |
Assets
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 9,523 | 10,387 | 10,879 | 10,130 | 11,333 | ||||||
Intangible Assets | 35,151 | 30,025 | 36,549 | 45,840 | 50,348 | ||||||
Long-Term Investments | 1,803 | 901 | 642 | 673 | 965 | ||||||
Fixed Assets | 51,222 | 42,932 | 54,229 | 62,421 | 68,677 | ||||||
Inventories | 18,415 | 12,718 | 14,501 | 13,450 | 17,801 | ||||||
Accounts Receivable | 22,853 | 24,503 | 20,590 | 18,801 | 21,954 | ||||||
Cash and Cash Equivalents | 24,496 | 16,414 | 15,005 | 11,655 | 18,990 | ||||||
Current Assets | 74,516 | 53,738 | 57,493 | 50,945 | 68,006 | ||||||
Total Assets | 125,738 | 96,670 | 111,722 | 113,366 | 136,683 |
Liabilities
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 14,206 | 0.0000 | 11,898 | 11,202 | 15,159 | ||||||
Long-term debt | 23,635 | 14,415 | 20,400 | 21,669 | 20,893 | ||||||
Liabilities to Banks | 25,148 | 20,381 | 23,655 | 24,646 | 24,874 | ||||||
Provisions | 1,802 | 1,901 | 1,851 | 2,931 | 3,911 | ||||||
Liabilities | 65,015 | 54,198 | 58,432 | 59,832 | 69,049 | ||||||
Share Capital | 786 | 786 | 786 | 786 | 786 | ||||||
Total Equity | 60,639 | 42,425 | 53,231 | 53,215 | 67,633 | ||||||
Minority Interests | 84 | 47 | 59 | 319 | 1 | ||||||
Total liabilities equity | 125,738 | 96,670 | 111,722 | 113,366 | 136,683 |
Income Statement
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 116,421 | 95,363 | 103,756 | 99,787 | 110,912 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 24,200 | 21,187 | 21,897 | 19,146 | 23,559 | ||||||
Interest Income | -1,071 | -343 | -325 | -321 | -149 | ||||||
Income Before Taxes | 23,129 | 20,844 | 21,572 | 18,825 | 23,410 | ||||||
Income Taxes | 6,367 | 4,508 | 5,029 | 4,042 | 5,276 | ||||||
Minority Interests Profit | -22 | -271 | -21 | -4 | -4 | ||||||
Net Income | 16,671 | 106,164 | 16,522 | 14,779 | 18,130 |
Per Share
Cash Flow
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 21,380 | 16,814 | 16,151 | 22,204 | 23,152 | ||||||
Cash Flow from Investing Activities | -758 | -4,301 | -9,683 | -16,286 | -6,121 | ||||||
Cash Flow from Financing | -7,745 | -21,601 | -8,024 | -8,552 | -10,323 | ||||||
Decrease / Increase in Cash | 12,877 | -9,088 | -1,556 | -2,634 | 6,708 | ||||||
Employees | 47,599 | 35,894 | 37,805 | 39,606 | 41,272 |