05/06/2020  00:00:00 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
39.10PLN - 4,086
Turnover: -
-Bid Size: - -Ask Size: - 2.51 bill.PLN 3.41% 12.54

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  129,349   135,969   137,030
Intangible Assets
  68,338   59,616   43,450
Long-Term Investments
  573   720   726
Fixed Assets
  944,976   1.06 mill.   1.17 mill.
Inventories
  36,576   57,045   97,872
Accounts Receivable
  205,631   290,358   299,114
Cash and Cash Equivalents
  229,761   298,034   313,112
Current Assets
  577,563   812,500   950,631
Total Assets
  1.52 mill.   1.87 mill.   2.12 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  89,907   123,980   214,561
Long-term debt
  39,614   48,635   54,124
Liabilities to Banks
  -   -   -
Provisions
  6,364   16,380   14,857
Liabilities
  552,063   750,537   992,495
Share Capital
  -   -   -
Total Equity
  966,319   1.11 mill.   1.12 mill.
Minority Interests
  4,157   8,515   7,810
Total liabilities equity
  1.52 mill.   1.87 mill.   2.12 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  1.15 mill.   1.57 mill.   1.64 mill.
Depreciation (total)
  -   -   -
Operating Result
  180,018   215,453   226,008
Interest Income
  12,576   22,266   29,418
Income Before Taxes
  -   -   -
Income Taxes
  38,234   42,163   47,098
Minority Interests Profit
  -4,793   7,728   7,966
Net Income
  149,242   187,828   200,362

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  2.8800   3.6200   3.8600
Dividend per Share
  1.2800   1.4600   1.6500

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  234,843   240,576   309,609
Cash Flow from Investing Activities
  -176,055   -96,449   -119,957
Cash Flow from Financing
  -82,523   -75,162   -133,205
Decrease / Increase in Cash
  -   -   -
Employees
  3,392   3,874   3,920