15/11/2024  15:52:37 Chg. +2.63 Volume Bid21/10/2024 Ask07/11/2024 Market Capitalization Dividend Y. P/E Ratio
78.43EUR +3.46% 109
Turnover: 8,548.33
-Bid Size: - -Ask Size: - 5.88 bill.EUR 4.47% 14.54

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,943   2,272   2,727   2,652   2,464
Intangible Assets
  973   1,094   2,410   2,777   2,706
Long-Term Investments
  17   18   29   35   30
Fixed Assets
  3,228   3,683   5,592   5,895   5,610
Inventories
  896   977   1,129   1,111   1,145
Accounts Receivable
  824   839   1,051   1,150   1,115
Cash and Cash Equivalents
  377   1,149   711   623   1,438
Current Assets
  2,248   3,131   3,129   3,155   3,966
Total Assets
  5,476   6,814   8,721   9,050   9,576

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  687   704   884   932   965
Long-term debt
  1,207   1,196   1,873   1,377   2,250
Liabilities to Banks
  1,208   1,209   1,894   1,408   2,260
Provisions
  759   732   1,138   1,151   1,091
Liabilities
  3,127   3,241   4,772   4,801   5,102
Share Capital
  630   728   745   757   759
Total Equity
  2,312   3,529   3,900   4,204   4,433
Minority Interests
  37   44   49   45   41
Total liabilities equity
  5,476   6,814   8,721   9,050   9,576

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  6,098   5,952   7,683   7,535   8,326
Depreciation (total)
  -   -   -   -   -
Operating Result
  383   364   488   717   845
Interest Income
  -   -   -   -   -
Income Before Taxes
  333   291   406   622   743
Income Taxes
  -161   -120   -118   -193   -162
Minority Interests Profit
  -4   -4   -3   -2   -5
Net Income
  168   167   285   427   576

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.6800   3.6200   4.2300   5.5600   7.8200
Dividend per Share
  1.8500   1.8500   1.9000   2.0500   2.3000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  467   507   858   821   1,008
Cash Flow from Investing Activities
  -389   -670   -1,635   -664   -448
Cash Flow from Financing
  -60   928   371   -256   192
Decrease / Increase in Cash
  18   765   -406   -99   752
Employees
  13,908   14,280   18,912   19,637   19,779