15/11/2024  15:52:37 Chg. +2.63 Volume Bid21/10/2024 Ask07/11/2024 Market Capitalization Dividend Y. P/E Ratio
78.43EUR +3.46% 109
Turnover: 8,548.33
-Bid Size: - -Ask Size: - 5.88 bill.EUR 4.47% 14.54

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2,272   2,727   2,652   2,464   2,627
Intangible Assets
  1,094   2,410   2,777   2,706   2,877
Long-Term Investments
  18   29   35   30   33
Fixed Assets
  3,683   5,592   5,895   5,610   6,027
Inventories
  977   1,129   1,111   1,145   1,136
Accounts Receivable
  839   1,051   1,150   1,115   1,247
Cash and Cash Equivalents
  1,149   711   623   1,438   1,441
Current Assets
  3,131   3,129   3,155   3,966   4,084
Total Assets
  6,814   8,721   9,050   9,576   10,111

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  704   884   932   965   1,037
Long-term debt
  1,196   1,873   1,377   2,250   2,246
Liabilities to Banks
  1,209   1,894   1,408   2,260   2,253
Provisions
  732   1,138   1,151   1,091   1,044
Liabilities
  3,241   4,772   4,801   5,102   5,083
Share Capital
  728   745   757   759   766
Total Equity
  3,529   3,900   4,204   4,433   4,979
Minority Interests
  44   49   45   41   49
Total liabilities equity
  6,814   8,721   9,050   9,576   10,111

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  5,952   7,683   7,535   8,326   8,816
Depreciation (total)
  -   -   -   -   -
Operating Result
  364   488   717   845   928
Interest Income
  -   -   -   -   -
Income Before Taxes
  291   406   622   743   829
Income Taxes
  -120   -118   -193   -162   -114
Minority Interests Profit
  -4   -3   -2   -5   -8
Net Income
  167   285   427   576   707

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.6200   4.2300   5.5600   7.8200   9.5100
Dividend per Share
  1.8500   1.9000   2.0500   2.3000   2.5000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  507   858   821   1,008   1,029
Cash Flow from Investing Activities
  -670   -1,635   -664   -448   -743
Cash Flow from Financing
  928   371   -256   192   -268
Decrease / Increase in Cash
  765   -406   -99   752   18
Employees
  14,280   18,912   19,637   19,779   20,010