COTERRA ENERGY INC.DL-,10/ US1270971039 /
| 11/8/2024 9:43:15 PM | Chg. +0.310 | Volume | Bid9:59:58 PM | Ask9:59:58 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 22.900EUR | +1.37% | 279 Turnover: 6,329.670 |
22.885Bid Size: 436 | 22.975Ask Size: 436 | 16.89 bill.EUR | - | - |
Assets
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,072.2040 | 3,463.6060 | 3,855.7060 | 4,044.6060 | 17,375 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 86.0770 | 163.1810 | 0.0000 | - | - | ||||||
| Fixed Assets | 3,962.3870 | 3,654.2840 | 3,918.9970 | 4,107.8170 | 17,764 | ||||||
| Inventories | 8.0060 | 11.0760 | 13.9320 | 15.2700 | 39 | ||||||
| Accounts Receivable | 216.0040 | 362.4030 | 209.0230 | 214.7240 | 1,037 | ||||||
| Cash and Cash Equivalents | 480.0470 | 2.2870 | 200.2000 | 140.1130 | 1,036 | ||||||
| Current Assets | 764.9570 | 544.5450 | 568.2480 | 415.7150 | 2,136 | ||||||
| Total Assets | 4,727.3440 | 4,198.8290 | 4,487.2450 | 4,523.5320 | 19,900 | ||||||
Liabilities
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 238.0450 | 241.9390 | 189.8110 | 162.0810 | 747 | ||||||
| Long-term debt | 1,217.8910 | 1,226.1040 | 1,133.0250 | 945.9240 | 3,125 | ||||||
| Liabilities to Banks | 30.6000 | 0.0000 | 0.0000 | 0.0000 | 159 | ||||||
| Provisions | 254.4000 | 483.8000 | 733.4000 | 796.6000 | 3,361 | ||||||
| Liabilities | 2,203.4390 | 2,110.6700 | 2,335.7580 | 2,307.8250 | 8,162 | ||||||
| Share Capital | 47.5550 | 47.6100 | 47.6880 | 47.7830 | 89 | ||||||
| Total Equity | 2,523.9050 | 2,088.1590 | 2,151.4870 | 2,215.7070 | 11,738 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 4,727.3440 | 4,198.8290 | 4,487.2450 | 4,523.5320 | 19,900 | ||||||
Income Statement
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,764.2190 | 2,188.1480 | 2,066.2770 | 1,466.6240 | 3,449 | ||||||
| Depreciation (total) | 568.8170 | 417.4790 | 405.7330 | 390.9030 | 693 | ||||||
| Operating Result | -151.2600 | 771.8010 | 955.7500 | 295.4760 | 1,564 | ||||||
| Interest Income | 82.1300 | 73.2010 | 54.9520 | 54.1240 | 62 | ||||||
| Income Before Taxes | -228.4350 | 698.1370 | 900.2240 | 241.1230 | 1,502 | ||||||
| Income Taxes | -328.8280 | 141.0940 | 219.1540 | 40.5940 | 344 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 100.3930 | 557.0430 | 681.0700 | 200.5290 | 1,158 | ||||||
Per Share
Cash Flow
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 898.1600 | 1,104.9030 | 1,445.7910 | 778.2350 | 1,667 | ||||||
| Cash Flow from Investing Activities | -706.1530 | -293.3830 | -543.9150 | -584.4780 | 313 | ||||||
| Cash Flow from Financing | -210.5020 | -1,289.2800 | -690.3800 | -255.8490 | -1,086 | ||||||
| Decrease / Increase in Cash | -18.4950 | -477.7600 | 211.4960 | -62.0920 | 894 | ||||||
| Employees | 468 | 483 | 547 | 503 | 936 | ||||||
