OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

BAY.MOTOREN WERKE AG ST/  DE0005190003  /

Lang & Schwarz
11/14/2024  9:18:25 AM Chg. -0.020 Volume Bid9:18:25 AM Ask9:18:25 AM Market Capitalization Dividend Y. P/E Ratio
66.100EUR -0.03% -
Turnover: -		 66.100Bid Size: - 66.160Ask Size: - 41.95 bill.EUR 9.09% 5.66

Assets

 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR
Property and Equipment
  17,182   17,759   17,960   18,471   19,801
Intangible Assets
  6,499   7,372   8,157   9,464   10,971
Long-Term Investments
  1,496   2,661   3,106   3,457   3,363
Fixed Assets
  95,898   108,398   119,344   119,974   125,442
Inventories
  11,089   11,071   11,841   12,707   13,047
Accounts Receivable
  2,153   2,751   2,825   2,667   2,546
Cash and Cash Equivalents
  7,688   6,122   7,880   9,039   10,979
Current Assets
  56,844   61,831   66,864   71,582   83,538
Total Assets
  154,803   172,174   188,535   193,483   208,980

 

Liabilities

 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR
Accounts Payable
  7,709   7,773   8,512   9,731   9,669
Long-term debt
  43,167   49,523   55,405   53,548   64,772
Liabilities to Banks
  80,649   91,683   97,731   94,648   103,597
Provisions
  12,354   13,187   14,787   15,115   14,818
Liabilities
  117,366   129,410   141,172   138,935   150,892
Share Capital
  656   657   657   658   658
Total Equity
  37,437   42,764   47,363   54,548   58,088
Minority Interests
  217   234   255   436   529
Total liabilities equity
  154,803   172,174   188,535   193,483   208,980

 

Income Statement

 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR
Revenues
  80,401   92,175   94,163   98,678   97,480
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,118   9,593   9,386   9,880   9,121
Interest Income
  -319   -433   -293   -211   11
Income Before Taxes
  8,707   9,224   9,665   10,655   9,815
Income Taxes
  2,890   2,828   2,755   1,949   2,575
Minority Interests Profit
  -19   -27   -47   -86   -90
Net Income
  5,798   6,369   6,863   8,620   7,117

 

Per Share

 2014
IFRS
in EUR		 2015
IFRS
in EUR		 2016
IFRS
in EUR		 2017
IFRS
in EUR		 2018
IFRS
in EUR
Earnings per Share
  8.8300   9.7000   10.4500   13.1200   10.6000
Dividend per Share
  2.9000   3.2000   3.5000   4.0000   3.5000

 

Cash Flow

 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR		 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,912   960   3,173   5,909   5,051
Cash Flow from Investing Activities
  -6,116   -7,603   -5,863   -6,163   -7,363
Cash Flow from Financing
  3,133   5,004   4,393   1,572   4,296
Decrease / Increase in Cash
  17   -1,566   1,758   1,159   1,940
Employees
  116,324   122,244   124,729   129,932   134,682