Aon PLC/ IE00BLP1HW54 /
8/29/2024 9:59:56 PM | Chg. +3.96 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
343.55USD | +1.17% | 51,343 Turnover: 17.64 mill. |
-Bid Size: - | -Ask Size: - | 74.61 bill.USD | 0.70% | 27.26 |
Assets
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 588 | 621 | 599 | 529 | 558 | ||||||
Intangible Assets | 1,149 | 783 | 640 | 492 | 447 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 12,050 | 12,929 | 13,430 | 12,885 | 11,981 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 2,760 | 3,112 | 3,070 | 3,094 | 3,035 | ||||||
Cash and Cash Equivalents | 656 | 790 | 884 | 544 | 690 | ||||||
Current Assets | 14,372 | 16,476 | 18,684 | 19,032 | 20,723 | ||||||
Total Assets | 26,422 | 29,405 | 32,114 | 31,917 | 32,704 |
Liabilities
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | 5,993 | 6,627 | 7,281 | 8,228 | 9,825 | ||||||
Liabilities to Banks | 251 | 712 | 448 | 1,164 | - | ||||||
Provisions | 181 | 199 | 262 | 401 | - | ||||||
Liabilities | 22,203 | 25,956 | 28,531 | 30,759 | 33,133 | ||||||
Share Capital | 2 | 2 | 2 | 2 | 2 | ||||||
Total Equity | 4,219 | 3,449 | 3,583 | 1,158 | -429 | ||||||
Minority Interests | 68 | 74 | 88 | 97 | 100 | ||||||
Total liabilities equity | 26,422 | 29,405 | 32,114 | 31,917 | 32,704 |
Income Statement
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 10,770 | 11,013 | 11,066 | 12,193 | 12,479 | ||||||
Depreciation (total) | 593 | 172 | 167 | 179 | 151 | ||||||
Operating Result | 1,544 | 2,169 | 2,781 | 2,090 | 3,840 | ||||||
Interest Income | -273 | -299 | -328 | -311 | -388 | ||||||
Income Before Taxes | 1,246 | 1,871 | 2,465 | 1,931 | 3,156 | ||||||
Income Taxes | 146 | 297 | 448 | 623 | 510 | ||||||
Minority Interests Profit | 40 | 41 | 49 | 53 | 57 | ||||||
Net Income | 1,134 | 1,532 | 1,969 | 1,255 | 2,589 |
Per Share
Cash Flow
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,686 | 1,835 | 2,783 | 2,182 | 3,219 | ||||||
Cash Flow from Investing Activities | 31 | -229 | -679 | 49 | -449 | ||||||
Cash Flow from Financing | -1,699 | -1,493 | -2,088 | -1,924 | -1,790 | ||||||
Decrease / Increase in Cash | -100 | 134 | 94 | 72 | 431 | ||||||
Employees | 50,000 | 50,000 | 50,000 | 50,000 | - |