11/7/2024  12:26:59 PM Chg. +0.220 Volume Bid12:31:02 PM Ask12:31:02 PM Market Capitalization Dividend Y. P/E Ratio
9.540EUR +2.36% -
Turnover: -
9.540Bid Size: 1,000 11.300Ask Size: 1,000 153.06 mill.EUR - -

Assets

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Property and Equipment
  9,162.2000   9,748.3000   9,884.2150   13,083.9970   12,839.0070
Intangible Assets
  12.9000   1   -   247.6150   171.4200
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  10,553.5000   11,301   11,284.8660   14,496.9060   14,157.8330
Inventories
  2,961.3000   4,008.3000   3,278.6120   6,487.0580   6,625.5540
Accounts Receivable
  5,042.1000   4,248.2000   5,683.0560   5,607.2940   12,674.8540
Cash and Cash Equivalents
  1,286.7000   2,330.3000   1,297.5070   6,393.3300   6,056.2750
Current Assets
  9,919.9000   11,676.4000   11,876.2890   19,630.7940   27,320.5360
Total Assets
  20,473.4000   22,977.4000   23,161.1550   34,127.7000   41,478.3690

 

Liabilities

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Accounts Payable
  3,336.8000   3,658.1000   3,184.6230   4,326.2000   5,908.5380
Long-term debt
  -   -   3,087.5340   4,357.7870   4,049.2590
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,035.3000   919   -   -   941.7630
Liabilities
  13,174.9000   14,487.2000   12,719.4810   23,532.2640   28,561.7070
Share Capital
  1,449.8760   1,449.8760   -   -   -
Total Equity
  7,298.5000   8,490.3000   10,441.6740   10,595.4360   11,315.6600
Minority Interests
  1,105.5000   1,356.3000   1,048.0100   1,229.8790   1,601.0020
Total liabilities equity
  20,473.4000   22,977.4000   23,161.1550   34,127.7000   41,478.3690

 

Income Statement

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Revenues
  34,130.7000   27,424   40,657.5320   43,179.9300   55,475.2690
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,082.8000   1,497.7000   4,453.1020   3,586.0580   6,402.1550
Interest Income
  -101.6000   -145.1000   -70.2350   -   -539.7650
Income Before Taxes
  1,981.1000   1,352.5000   -   -   -
Income Taxes
  454.6000   284   639.4070   573.8620   1,164.7530
Minority Interests Profit
  -248.8000   -227.1000   365.4480   450.2570   430.3480
Net Income
  1,273.3000   784.8000   3,606.6170   2,244.0420   4,267.2890

 

Per Share

2019
IFRS
in HUF
2020
IFRS
in HUF
2021
IFRS
in HUF
2022
IFRS
in HUF
2023
IFRS
in HUF
Earnings per Share
  89.0000   55.0000   251.0000   156.0000   298.0000
Dividend per Share
  92.0000   0.0000   86.0000   163.0000   261.0000

 

Cash Flow

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Cash Flow from Operating Activities
  4,557.3000   2,157.6000   4,361.9180   11,708.6260   -1,456.4000
Cash Flow from Investing Activities
  -2,811.7000   -2,181.5000   -1,196.4470   -4,931.0170   -1,965.3350
Cash Flow from Financing
  -1,479.3000   541.2600   -4,198.3000   -1,681.7860   3,084.6800
Decrease / Increase in Cash
  266.3000   1,043.7000   -   -   -
Employees
  1,026   617   651   672   -