07/11/2024  14:32:36 Chg. +0.240 Volume Bid14:46:16 Ask14:46:16 Market Capitalization Dividend Y. P/E Ratio
9.560EUR +2.58% -
Turnover: -
9.580Bid Size: 1,000 11.300Ask Size: 1,000 153.06 mill.EUR - -

Assets

2014
IFRS
in mill. HUF
2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
Property and Equipment
  3,327   3,757.6000   7,229.7000   7,571.4000   8,549.9000
Intangible Assets
  40.6000   80.4000   50.1000   36.6000   125.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,716.3000   4,181.8000   7,619.8000   7,948.6000   9,015.5000
Inventories
  1,543.1000   2,028.2000   2,143.7000   2,803.6000   3,518.7000
Accounts Receivable
  2,756.7000   2,992.4000   3,445.3000   4,658.6000   4,736.9000
Cash and Cash Equivalents
  1,651.7000   814.9000   865.5000   866.7000   1,020.3000
Current Assets
  6,899.5000   7,239   7,753.8000   9,724.2000   10,288.9000
Total Assets
  10,615.8000   11,420.8000   15,373.6000   17,672.9000   19,304.5000

 

Liabilities

2014
IFRS
in mill. HUF
2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
Accounts Payable
  2,052.1000   2,878.4000   2,467.3000   2,658.7000   3,371.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  524.2000   583.8000   995.1000   834.3000   935.1000
Liabilities
  3,777.7000   4,528.7000   7,999.1000   10,458.1000   12,162.3000
Share Capital
  1,449.8760   1,449.8760   1,449.8760   1,449.8760   1,449.8760
Total Equity
  6,838.1000   6,892.1000   7,374.4000   7,214.7000   7,142.2000
Minority Interests
  680.5000   882.8000   1,124.4000   1,167   1,051.9000
Total liabilities equity
  10,615.8000   11,420.8000   15,373.6000   17,672.9000   19,304.5000

 

Income Statement

2014
IFRS
in mill. HUF
2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
Revenues
  22,691.7000   21,366   24,911.1000   26,180.9000   30,527.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,422.6000   1,365.6000   1,969.4000   1,997.6000   1,852.7000
Interest Income
  6.8000   -10.9000   -103   -93.5000   -100.5000
Income Before Taxes
  1,429.3000   1,354.7000   1,866.4000   1,904.1000   1,752.2000
Income Taxes
  163   141.2000   212.8000   352.2000   352.2000
Minority Interests Profit
  -208.1000   -334.8000   -382.6000   -411.9000   -250.9000
Net Income
  1,011.6000   931.7000   1,202.5000   1,132.1000   1,139.7000

 

Per Share

2014
IFRS
in HUF
2015
IFRS
in HUF
2016
IFRS
in HUF
2017
IFRS
in HUF
2018
IFRS
in HUF
Earnings per Share
  71.0000   65.0000   84.0000   79.0000   79.0000
Dividend per Share
  57.0000   75.0000   67.0000   86.0000   81.0000

 

Cash Flow

2014
IFRS
in mill. HUF
2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
Cash Flow from Operating Activities
  2,101.5000   1,450.6000   2,276.4000   1,256.9000   2,259.1000
Cash Flow from Investing Activities
  -1,157.5000   -1,346   -4,340.2000   -1,394.4000   -2,194.9000
Cash Flow from Financing
  -921.3000   -941.5000   2,114.4000   138.8000   89.4000
Decrease / Increase in Cash
  22.7000   -836.9000   50.6000   1.3000   153.6000
Employees
  792   805   842   888   933