08/11/2024  17:35:00 Chg. -0.70 Volume Bid17:35:00 Ask08/11/2024 Market Capitalization Dividend Y. P/E Ratio
52.75EUR -1.31% 130,841
Turnover: 6.93 mill.
-Bid Size: - -Ask Size: - 5.23 bill.EUR 4.74% 10.24

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  673.5000   715.3000   715.4000   786.7000   762.3000
Intangible Assets
  309.5000   242.6000   203.4000   201.3000   160.7000
Long-Term Investments
  45.6000   71.2000   140.6000   100.7000   170.5000
Fixed Assets
  1,650.9000   1,979.8000   1,844.7000   1,913.7000   1,860.8000
Inventories
  673.8000   693.2000   665.4000   736.9000   761
Accounts Receivable
  620.8000   705.8000   735.4000   840.1000   892
Cash and Cash Equivalents
  1,227.9000   1,457.3000   1,255.7000   1,296.3000   1,071.5000
Current Assets
  3,720.2000   3,987.8000   3,933.3000   4,284.9000   4,404.5000
Total Assets
  5,571.4000   5,967.6000   5,778   6,198.6000   6,265.3000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  453.2000   493.4000   478.5000   499.7000   461.2000
Long-term debt
  44.5000   44.8000   74.8000   118.4000   424.9000
Liabilities to Banks
  107.5000   120.7000   102.4000   197.3000   505.8000
Provisions
  1,192.3000   1,240.4000   1,314.5000   1,324.2000   1,225.6000
Liabilities
  4,671.7000   4,969.5000   4,579.9000   4,871.1000   4,964.5000
Share Capital
  104   104   104   104   104
Total Equity
  899.7000   998.1000   1,198   1,327.5000   1,300.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,571.4000   5,967.6000   5,778   6,198.6000   6,265.3000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  5,710.8000   5,859.3000   6,377.2000   6,039   5,889
Depreciation (total)
  161.6000   170.5000   150.4000   142.2000   136
Operating Result
  89.8000   295.7000   369.1000   385.8000   399.3000
Interest Income
  -8.6000   -.9000   9.3000   4.8000   -10.5000
Income Before Taxes
  80.3000   299.4000   376.4000   398.4000   400.6000
Income Taxes
  27.1000   89.4000   106   123.6000   135
Minority Interests Profit
  13.4000   .9000   -2.7000   -.2000   -2.7000
Net Income
  66.6000   210.9000   267.7000   274.6000   263

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.6400   2.0400   2.6000   2.6900   2.5800
Dividend per Share
  0.5000   1.0000   1.3500   1.5000   1.5500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  93.7000   342.1000   179.4000   366.6000   246.5000
Cash Flow from Investing Activities
  83   -85.3000   -57.2000   -239.6000   -544
Cash Flow from Financing
  -390.2000   -50.9000   -302   -123.2000   134.5000
Decrease / Increase in Cash
  -213.5000   205.9000   -179.8000   3.8000   -163.1000
Employees
  23,713   24,853   24,508   25,162   25,566