11/7/2024  8:03:35 AM Chg. +3.65 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
210.35EUR +1.77% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 104.69 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  644.1100   636.1160   1,107.3040   1,154.3280   1,219.9890
Intangible Assets
  583.5170   549.3680   5,319.4250   4,778.1920   4,217.2240
Long-Term Investments
  17.4820   21.9370   24.8380   28.7300   30.1700
Fixed Assets
  2,982.6300   2,995.4150   18,789.9560   18,337.6530   19,407.5150
Inventories
  412.3140   376.5550   550.8160   586.7600   609.8860
Accounts Receivable
  466.5270   477.6090   688.9530   639.7170   635.1360
Cash and Cash Equivalents
  884.3530   921.1320   1,047.8380   816.5910   648.3220
Current Assets
  4,079.5480   4,974.8630   2,351.3380   2,112.1260   1,985.1260
Total Assets
  7,062.1780   7,970.2780   21,141.2940   20,449.7790   21,392.6410

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  174.2470   171.4390   236.6290   260.9190   225.2700
Long-term debt
  498.4970   1,732.1770   7,551.0840   6,265.6740   5,192.2520
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  477   365.8000   2,173.5000   1,424.2000   2,884
Liabilities
  1,989.2190   2,804.6600   10,979.7540   9,461.2390   9,683.4530
Share Capital
  52.0110   51.3630   61.4410   61.6940   61.3850
Total Equity
  5,072.9590   5,165.6180   10,161.5400   10,988.5400   11,709.1880
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,062.1780   7,970.2780   21,141.2940   20,449.7790   21,392.6410

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,435.0920   3,421.4090   5,107.5030   6,200.9420   5,991.0650
Depreciation (total)
  222.2400   209.7900   584.0660   799.0630   811.3000
Operating Result
  830.8410   1,028.1120   1,055.1340   1,881.7350   1,710.6080
Interest Income
  -18.4050   -67.5360   -220.5070   -244.2060   -218.8460
Income Before Taxes
  810.1140   956.9210   828.4850   1,638.5170   1,485.7280
Income Taxes
  113.2360   95.2570   101.2260   143.0850   122.7170
Minority Interests Profit
  -   -   -   -   -
Net Income
  696.8780   861.6640   727.2590   1,495.4320   1,363.0110

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.2300   2.7900   2.0900   4.0200   3.6800
Dividend per Share
  1.5700   1.6600   1.7700   1.8900   2.1000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  907.7980   1,280.8950   1,112.5920   2,442.3610   2,253.1000
Cash Flow from Investing Activities
  -17.1250   -1,218.2700   -6,618.0140   -313.9980   -293.1860
Cash Flow from Financing
  -571.6030   -22.9170   5,628.5780   -2,358.0420   -2,126.7940
Decrease / Increase in Cash
  315.1200   36.7790   126.7060   -231.2470   -168.2690
Employees
  9,700   10,000   15,300   15,800   16,400