15/11/2024  17:19:24 Chg. -0.59 Volume Bid17:19:25 Ask17:20:00 Market Capitalization Dividend Y. P/E Ratio
6.00CHF -8.92% 72,743
Turnover: 451,568.48
-Bid Size: - -Ask Size: - 596.46 mill.CHF - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  204.1000   256.6000   319.3000   996.9000   1,206.5000
Intangible Assets
  315.7000   582   603.4000   1,182.1000   1,221.6000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   35.6000
Fixed Assets
  568.2000   882.3000   983.7000   2,253.1000   2,490.4000
Inventories
  59.9000   79.8000   92.9000   253.9000   309.9000
Accounts Receivable
  79   88.7000   97.2000   284.8000   121
Cash and Cash Equivalents
  203.7000   103.6000   179.6000   288.4000   625.2000
Current Assets
  386.7000   341   439.3000   1,008.2000   1,094.1000
Total Assets
  955   1,223.4000   1,423   3,261.3000   3,584.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  51   58.6000   68.2000   308.4000   175.9000
Long-term debt
  146.1000   200.2000   364.1000   671.8000   1,599
Liabilities to Banks
  184.6000   275.2000   472.1000   1,258.2000   1,819
Provisions
  37.6000   34.7000   20.1000   44.4000   80.7000
Liabilities
  399.2000   542.2000   755.4000   2,432.7000   2,290.8000
Share Capital
  73.3000   73.4000   73.4000   84.4000   84.4000
Total Equity
  555.8000   681.2000   667.6000   828.6000   1,293.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  955   1,223.4000   1,423   3,261.3000   3,584.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  464.4000   623.1000   549.9000   1,063.8000   1,426.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  105.4000   147.3000   93.3000   75.9000   12.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  104.1000   158.9000   97.2000   73.7000   91.3000
Income Taxes
  -6.6000   -10.2000   5.7000   15   2.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  97.5000   148.7000   102.9000   88.7000   93.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  14.3000   21.6000   15.3000   10.8000   11.4000
Dividend per Share
  3.3000   5.1000   3.0000   3.3000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  130.2000   152.9000   82.3000   -3.6000   315.4000
Cash Flow from Investing Activities
  -108.9000   -287.2000   -71   -514.8000   -414.7000
Cash Flow from Financing
  99.1000   24.4000   58.6000   687.7000   406.5000
Decrease / Increase in Cash
  120.3000   -109.9000   69.9000   169.3000   307.2000
Employees
  1,636   1,921   2,175   7,016   10,166