04/11/2024  12:16:45 Chg. +0.315 Volume Bid12:16:45 Ask12:16:45 Market Capitalization Dividend Y. P/E Ratio
16.305EUR +1.97% -
Turnover: -
16.305Bid Size: - 16.310Ask Size: - 4.14 bill.EUR - -

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  4,971   4,699   4,313   2,911   3,160
Intangible Assets
  30,064   30,543   32,004   23,045   24,098
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  5,245   5,409   5,431   4,879   4,544
Accounts Receivable
  7,362   7,470   8,159   6,067   6,108
Cash and Cash Equivalents
  1,482   1,468   1,680   1,526   1,273
Current Assets
  16,373   16,619   17,565   14,560   14,148
Total Assets
  52,818   53,235   55,211   42,102   43,352

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  2,083   1,986   2,201   2,025   1,868
Long-term debt
  14,378   16,006   15,914   5,146   7,459
Liabilities to Banks
  22,089   22,214   22,501   11,478   10,983
Provisions
  1,960   1,852   1,386   1,454   3,374
Liabilities
  34,124   33,642   34,295   22,296   23,697
Share Capital
  119   119   119   136   136
Total Equity
  18,342   19,593   20,916   19,806   19,655
Minority Interests
  352   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  52,818   53,235   55,211   42,102   43,352

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  26,669   30,235   29,756   22,495   24,172
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,646   2,729   2,287   1,493   -284
Interest Income
  -659   -732   -637   -560   -340
Income Before Taxes
  1,987   1,997   1,650   933   -624
Income Taxes
  539   540   437   -184   315
Minority Interests Profit
  -15   -67   -25   -21   -28
Net Income
  1,433   1,390   1,188   1,376   -967

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  6.0100   5.8300   4.9800   5.4900   -3.5500
Dividend per Share
  2.8000   2.8000   1.7500   1.5000   1.0000

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,473   3,458   3,671   2,763   2,503
Cash Flow from Investing Activities
  -3,075   -1,793   -1,797   -1,714   -1,339
Cash Flow from Financing
  3,011   -422   -1,749   -1,169   -1,440
Decrease / Increase in Cash
  3,409   1,243   125   -120   -276
Employees
  15,747   15,424   15,582   10,684   10,515