04/11/2024  22:40:35 Chg. +0.165 Volume Bid22:40:35 Ask22:40:35 Market Capitalization Dividend Y. P/E Ratio
16.155EUR +1.03% -
Turnover: -
16.155Bid Size: - 16.265Ask Size: - 4.13 bill.EUR - -

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  4,699   4,313   2,911   3,160   3,146
Intangible Assets
  30,543   32,004   23,045   24,098   24,283
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   15
Fixed Assets
  -   -   -   -   -
Inventories
  5,409   5,431   4,879   4,544   4,691
Accounts Receivable
  7,470   8,159   6,067   6,108   6,344
Cash and Cash Equivalents
  1,468   1,680   1,526   1,273   1,254
Current Assets
  16,619   17,565   14,560   14,148   14,494
Total Assets
  53,235   55,211   42,102   43,352   44,713

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  1,986   2,201   2,025   1,868   1,995
Long-term debt
  16,006   15,914   5,146   7,459   6,487
Liabilities to Banks
  22,214   22,501   11,478   10,983   9,119
Provisions
  1,852   1,386   1,454   3,374   3,314
Liabilities
  33,642   34,295   22,296   23,697   23,740
Share Capital
  119   119   136   136   136
Total Equity
  19,593   20,916   19,806   19,655   20,973
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  53,235   55,211   42,102   43,352   44,713

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  30,235   29,756   22,495   24,172   26,559
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,729   2,287   1,493   -284   2,372
Interest Income
  -732   -637   -560   -340   -463
Income Before Taxes
  1,997   1,650   933   -624   1,909
Income Taxes
  540   437   -184   315   653
Minority Interests Profit
  -67   -25   -21   -28   -34
Net Income
  1,390   1,188   1,376   -967   1,222

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  5.8300   4.9800   5.4900   -3.5500   4.4800
Dividend per Share
  2.8000   1.7500   1.5000   1.0000   1.5000

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,458   3,671   2,763   2,503   3,832
Cash Flow from Investing Activities
  -1,793   -1,797   -1,714   -1,339   -1,117
Cash Flow from Financing
  -422   -1,749   -1,169   -1,440   -2,772
Decrease / Increase in Cash
  1,243   125   -120   -276   -57
Employees
  15,424   15,582   10,684   10,515   10,538