19.11.2024  18:40:32 Diff. +2,340 Volumen Geld19:03:09 Brief19:03:09 Marktkapitalisierung Dividendenr. KGV
189,340EUR +1,25% 1.550
Umsatz: 291.785,680
189,120Geld Vol: 160 189,980Brief Vol: 160 88,63 Mrd.EUR - -

Aktiva

2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
2023
US GAAP
in Mio. USD
Sachanlagen
  12.084,4000   12.808,7000   19.784   19.998,3000   19.788,8000
Immaterielle Vermögensgegenstände
  12.318,4000   13.839,8000   20.727,2000   17.983,3000   16.520,7000
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  40.247,8000   44.327,9000   66.158,5000   63.572,2000   62.317,6000
Vorräte
  -   -   -   -   -
Forderungen
  462,2000   511,6000   728,9000   758,3000   669,7000
Liquide Mitteln
  1.501,2000   1.746,3000   1.949,9000   2.028,4000   1.973,3000
Umlaufvermögen
  2.553,8000   2.905,6000   3.729,4000   3.622,3000   3.710
Aktiva, gesamt
  42.801,6000   47.233,5000   69.887,9000   67.194,5000   66.027,6000

 

Passiva

2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
2023
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  148,1000   139,1000   272,4000   218,6000   258,7000
Langfristige Schulden
  21.127,2000   28.497,7000   38.685,5000   34.156   35.734
Verbindlichkeiten gegenüber Kreditinstituten
  0.0000   0.0000   0.0000   -   -
Rückstellungen
  -   -   -   -   -
Verbindlichkeiten
  37.311,2000   42.665,1000   60.818,3000   54.786   55.162,2000
Gezeichnetes Kapital
  4,5000   4,6000   4,7000   4,8000   4,8000
Eigenkapital
  5.490,4000   4.568,4000   9.069,6000   12.408,5000   10.865,4000
Minderheitenanteile
  435   474,9000   3.988,4000   6.836,1000   6.667,2000
Passiva, gesamt
  42.801,6000   47.233,5000   69.887,9000   67.194,5000   66.027,6000

 

Gewinn- und Verlustrechnung

2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
2023
US GAAP
in Mio. USD
Umsatzerlöse
  7.580,3000   8.041,5000   9.356,9000   10.711,1000   11.144,2000
Abschreibungen (Gesamt)
  1.778,4000   1.882,3000   2.332,6000   3.355,1000   3.086,5000
Betriebsergebnis
  2.688,4000   2.887,5000   3.132   2.352,3000   3.024,9000
Zinsergebnis
  -814,2000   -793,5000   -870,9000   -1.136,5000   -1.398,2000
Ergebnis vor Steuern
  1.916,4000   1.821,1000   2.829,4000   1.720,7000   1.521,3000
Ertragsteuern
  ,2000   -129,6000   -261,8000   -24   -154,2000
Gewinnanteil Minderheitsgesellschafter
  -28,8000   -,9000   ,1000   69,1000   116,2000
Konzernjahresüberschuss
  1.887,8000   1.690,6000   2.567,7000   1.765,8000   1.483,3000

 

Pro Aktie

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Ergebnis je Aktie
  4,2700   3,8100   5,6900   3,8300   3,1800
Dividende je Aktie
  3,7800   4,5300   5,2100   5,8600   6,4500

 

Cash Flow

2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
2023
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  3.752,6000   3.881,4000   4.819,9000   3.696,2000   4.722,4000
Cash Flow aus Investitionstätigkeit
  -3.987,5000   -4.784,6000   -20.692,2000   -2.355,2000   -1.695,5000
Cash Flow aus Finanzierungstätigkeit
  521,7000   1.215,3000   16.424,5000   -1.423,2000   -3.097,4000
Veränderung der liquiden Mittel
  273,1000   283,4000   481,9000   -202,6000   -47,3000
Anzahl der Mitarbeiter
  5.454   5.618   6.378   -   -