09/11/2024  13:04:30 Chg. 0.000 Volume Bid13:04:30 Ask13:04:30 Market Capitalization Dividend Y. P/E Ratio
7.560EUR 0.00% -
Turnover: -
7.560Bid Size: - 7.700Ask Size: - 5.06 bill.EUR 4.72% 7.86

Assets

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Property and Equipment
  2,426.4000   2,308.1000   2,246.1000   2,357.4000   2,550.8000
Intangible Assets
  1,522.6000   2,590.3000   2,570.1000   2,507.9000   2,321.4000
Long-Term Investments
  7.9000   5.2000   7.4000   8.2000   8.4000
Fixed Assets
  -   -   -   -   -
Inventories
  152.9000   127.3000   140.1000   131   82.5000
Accounts Receivable
  746.9000   683.8000   600.1000   624.6000   636.5000
Cash and Cash Equivalents
  600.8000   201.3000   1,018.1000   909.2000   457.5000
Current Assets
  1,809.3000   1,221.2000   2,047.3000   1,905.2000   1,438.9000
Total Assets
  7,251.5000   7,860   8,316.4000   8,304.5000   7,943.2000

 

Liabilities

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Accounts Payable
  567.1000   573.8000   522.3000   573.7000   852.6000
Long-term debt
  2,832   3,737.7000   3,385   2,584.1000   2,303.5000
Liabilities to Banks
  3,881.4000   3,968   3,725.8000   3,487.7000   2,803.6000
Provisions
  1,340.1000   1,288.1000   1,295.6000   1,157.2000   1,093.9000
Liabilities
  6,415.4000   6,347.4000   6,098.3000   5,878.5000   5,172.5000
Share Capital
  966.2000   966.2000   1,449.3000   1,449.2750   1,449.2750
Total Equity
  836.1000   1,512.6000   2,218   2,426   2,770.7000
Minority Interests
  1.1000   1.1000   1.2000   1.9000   2
Total liabilities equity
  7,251.5000   7,860   8,316.4000   8,304.5000   7,943.2000

 

Income Statement

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Revenues
  4,329.7000   4,183.9000   4,018   4,026.6000   4,211.5000
Depreciation (total)
  964   864.6000   853.8000   798.2000   865.3000
Operating Result
  456.8000   377.6000   -3   574   486.7000
Interest Income
  -215.8000   -184.8000   -179.9000   -155.6000   -128.7000
Income Before Taxes
  244.1000   213.2000   -158.8000   441.9000   385
Income Taxes
  140.3000   80.4000   1.3000   23.8000   -53.5000
Minority Interests Profit
  -.1000   -.1000   -.2000   -.2000   -.4000
Net Income
  103.6000   86.5000   -210.9000   367.3000   387.5000

 

Per Share

2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
2015
-
in EUR
2016
-
in EUR
Earnings per Share
  0.2300   0.2000   -0.4600   0.5500   0.5800
Dividend per Share
  0.0500   0.0500   0.0500   0.0500   0.2000

 

Cash Flow

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Cash Flow from Operating Activities
  1,047.9000   1,051.6000   901.4000   1,072.4000   1,195.5000
Cash Flow from Investing Activities
  -636.3000   -2,021.4000   -781.6000   -864   -823.5000
Cash Flow from Financing
  -269.6000   569.6000   696.5000   -311.4000   -824.3000
Decrease / Increase in Cash
  140.8000   -399.4000   816.7000   -108.9000   -451.7000
Employees
  16,446   16,045   16,240   17,673   18,203