08.11.2024  21:31:28 Diff. +1,000 Volumen Geld22:00:01 Brief22:00:01 Marktkapitalisierung Dividendenr. KGV
90,000EUR +1,12% 0
Umsatz: 0.000
-Geld Vol: - -Brief Vol: - 47,9 Mrd.EUR - -

Aktiva

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Sachanlagen
  50.261,5000   55.099,1000   60.138,1000   63.901,6000   66.001,3000
Immaterielle Vermögensgegenstände
  -   -   -   -   -
Finanzanlagen
  3.764,7000   3.498   4.265,4000   4.509,3000   4.951,1000
Anlagevermögen
  60.476   64.688,9000   71.814,5000   76.405,7000   79.859,5000
Vorräte
  953,2000   921,1000   1.169,2000   1.310   989,2000
Forderungen
  1.891   1.926,5000   1.705,1000   1.842,7000   1.941,6000
Liquide Mitteln
  214,6000   234,1000   246,8000   392,7000   403,4000
Umlaufvermögen
  4.253,1000   4.113,9000   4.077,8000   4.351,5000   7.809,2000
Aktiva, gesamt
  64.729,1000   68.802,8000   75.892,3000   80.757,2000   87.668,7000

 

Passiva

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  2.065,3000   1.874,3000   2.085,8000   1.709,7000   2.054,6000
Langfristige Schulden
  19.419,6000   21.648,2000   25.126,8000   28.986,4000   31.300,7000
Verbindlichkeiten gegenüber Kreditinstituten
  1.638,6000   1.910   2.838,3000   2.479,3000   2.614
Rückstellungen
  6.813,9000   7.086,5000   7.588,2000   8.240,9000   8.202,5000
Verbindlichkeiten
  46.415,5000   49.743,4000   55.979,1000   59.982,7000   64.988,5000
Gezeichnetes Kapital
  3.329,4000   3.337,4000   3.343,4000   3.359,3000   3.408,7000
Eigenkapital
  18.313,6000   19.059,4000   19.913,2000   20.774,5000   22.680,2000
Minderheitenanteile
  26,6000   31   281   223,6000   247
Passiva, gesamt
  64.729,1000   68.802,8000   75.892,3000   80.757,2000   87.668,7000

 

Gewinn- und Verlustrechnung

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Umsatzerlöse
  15.424,9000   16.195,7000   15.561,4000   14.918,5000   16.792
Abschreibungen (Gesamt)
  1.997,2000   2.286,6000   2.514,5000   2.682,8000   2.825,7000
Betriebsergebnis
  3.570,5000   2.682,7000   2.592,3000   2.987,7000   3.411,3000
Zinsergebnis
  -879   -972,8000   -1.072,5000   -1.165,7000   -1.199,1000
Ergebnis vor Steuern
  2.816,2000   1.973,5000   1.834,8000   2.146,1000   2.511,9000
Ertragsteuern
  969,7000   115,3000   -12,9000   40,5000   115,5000
Gewinnanteil Minderheitsgesellschafter
  16,3000   7,5000   -1,3000   -3,4000   0.0000
Konzernjahresüberschuss
  1.912,6000   1.923,8000   1.921,1000   2.200,1000   2.488,1000

 

Pro Aktie

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Ergebnis je Aktie
  3,8900   3,9000   3,8900   4,4400   4,9700
Dividende je Aktie
  2,3900   2,5300   2,7100   2,8400   3,0000

 

Cash Flow

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  4.270,4000   5.223,2000   4.270,1000   3.832,9000   3.839,9000
Cash Flow aus Investitionstätigkeit
  -3.656,4000   -6.353,6000   -7.144,5000   -6.233,9000   -6.433,9000
Cash Flow aus Finanzierungstätigkeit
  -604,9000   1.161,9000   2.862,9000   2.406,7000   2.607,1000
Veränderung der liquiden Mittel
  9,1000   31,5000   -11,5000   5,7000   13,1000
Anzahl der Mitarbeiter
  17.666   17.582   17.408   16.787   16.688