Amcor PLC/ JE00BJ1F3079 /
06.09.2024 21:59:57 | Diff. -0,15 | Volumen | Geld22:25:00 | Brief02:00:00 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
11,08USD | -1,34% | 149.002 Umsatz: 1,55 Mio. |
-Geld Vol: - | -Brief Vol: - | 16,01 Mrd.USD | 4,40% | 15,63 |
Aktiva
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
2015 IFRS in Mio. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 3.277,4000 | 3.401,5000 | 3.558,5000 | 1.142,9000 | 1.206,3000 | ||||||
Immaterielle Vermögensgegenstände | 1.371,1000 | 1.457,1000 | 1.676,6000 | 168,6000 | 149,8000 | ||||||
Finanzanlagen | 33,7000 | 30 | 84,6000 | - | - | ||||||
Anlagevermögen | 5.293,7000 | 5.543,2000 | 5.993 | 2.327,3000 | 2.370,8000 | ||||||
Vorräte | 1.154,1000 | 1.212,4000 | 1.322,4000 | 575,8000 | 525,9000 | ||||||
Forderungen | 1.014,9000 | 1.042,1000 | 1.171,6000 | 566,1000 | 451,3000 | ||||||
Liquide Mitteln | 163,5000 | 260,6000 | 287,8000 | 47,1000 | 59,2000 | ||||||
Umlaufvermögen | 2.667,4000 | 2.716,9000 | 3.058,9000 | 1.287,8000 | 1.119 | ||||||
Aktiva, gesamt | 7.961,1000 | 8.260,1000 | 9.052 | 3.615,1000 | 3.489,8000 |
Passiva
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
2015 IFRS in Mio. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 1.865,6000 | 2.000,2000 | 2.250 | 272,4000 | 334,8000 | ||||||
Langfristige Schulden | 2.232,7000 | 2.192,7000 | 2.324,7000 | 1.315,9000 | 1.353,9000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 2.508,9000 | 2.966,2000 | 3.253,8000 | 2.774,6000 | 3.687,4000 | ||||||
Rückstellungen | 632,1000 | 562,5000 | 578,5000 | 464,1000 | 529,7000 | ||||||
Verbindlichkeiten | 5.229,3000 | 5.797,2000 | 6.354,9000 | 2.182,1000 | 2.282,4000 | ||||||
Gezeichnetes Kapital | - | - | - | 12,8000 | 12,8000 | ||||||
Eigenkapital | 2.687,9000 | 2.398,4000 | 2.628,9000 | 1.433 | 1.207,4000 | ||||||
Minderheitenanteile | 43,9000 | 64,5000 | 68,1000 | - | - | ||||||
Passiva, gesamt | 7.961,1000 | 8.260,1000 | 9.052 | 3.615,1000 | 3.489,8000 |
Gewinn- und Verlustrechnung
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
2015 IFRS in Mio. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 9.045,5000 | 8.885,6000 | 9.055 | 4.343,5000 | 4.071,4000 | ||||||
Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
Betriebsergebnis | 558,5000 | 562,7000 | 741,1000 | 407,7000 | 409,6000 | ||||||
Zinsergebnis | -158,3000 | -150 | -160,4000 | -60,8000 | -51,7000 | ||||||
Ergebnis vor Steuern | 400,3000 | 412,8000 | 580,7000 | 704,6000 | 895,9000 | ||||||
Ertragsteuern | 123,5000 | 94,4000 | 122,7000 | 124,6000 | 122 | ||||||
Gewinnanteil Minderheitsgesellschafter | -16,9000 | -17,6000 | -20,3000 | - | - | ||||||
Konzernjahresüberschuss | 259,9000 | 300,7000 | 437,7000 | 191,1000 | 239,3000 |
Pro Aktie
Cash Flow
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
2015 IFRS in Mio. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 572,7000 | 758 | 762,6000 | 248,1000 | 552,4000 | ||||||
Cash Flow aus Investitionstätigkeit | -633,9000 | -565,5000 | -429,2000 | 40,5000 | -262,6000 | ||||||
Cash Flow aus Finanzierungstätigkeit | 97,7000 | -90,8000 | -309,9000 | -370,8000 | -265,3000 | ||||||
Veränderung der liquiden Mittel | 36,4000 | 101,7000 | 23,5000 | -94,6000 | 12,1000 | ||||||
Anzahl der Mitarbeiter | 33.868 | 32.986 | 33.354 | 27.679 | 29.788 |