AMADEUS FIRE AG/ DE0005093108 /
| 06/11/2024 21:45:08 | Chg. -2.600 | Volume | Bid22:00:01 | Ask22:00:01 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 81.000EUR | -3.11% | 500 Turnover: 40,663 |
-Bid Size: - | -Ask Size: - | 457.47 mill.EUR | 6.20% | 11.32 |
Assets
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1.3000 | 1.3000 | 1.6000 | 1.5000 | 1.7000 | ||||||
| Intangible Assets | .4000 | .9000 | 2 | 3 | 4 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 9.4000 | 10 | 11.5000 | 12.5000 | 13.7000 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 14.2000 | 15.9000 | 17.9000 | 18.6000 | 20.4000 | ||||||
| Cash and Cash Equivalents | 37.6000 | 41.7000 | 42 | 40.4000 | 43.4000 | ||||||
| Current Assets | 52.2000 | 58.1000 | 60.4000 | 60.2000 | 64.4000 | ||||||
| Total Assets | 61.6000 | 68.1000 | 71.9000 | 72.7000 | 78 | ||||||
Liabilities
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.1000 | 1.3000 | 1.4000 | 1.4000 | 1.5000 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 20.8000 | 24.3000 | 27.3000 | 27.4000 | 30.9000 | ||||||
| Share Capital | 5.2000 | 5.2000 | 5.1980 | 5.1980 | 5.1980 | ||||||
| Total Equity | 40.7000 | 43.8000 | 44.4000 | 45 | 46.6000 | ||||||
| Minority Interests | .0900 | .3000 | .2000 | .4000 | .6000 | ||||||
| Total liabilities equity | 61.6000 | 68.1000 | 71.9000 | 72.7000 | 78 | ||||||
Income Statement
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 142.1000 | 161.1000 | 169.7000 | 173.3000 | 184.5000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 23.3000 | 26.8000 | 28.7000 | 30 | 32.3000 | ||||||
| Interest Income | -.6100 | -.1400 | -.5500 | -.5900 | -.5900 | ||||||
| Income Before Taxes | 22.7000 | 26.7000 | 28.2000 | 29.5000 | 31.7000 | ||||||
| Income Taxes | 7 | 8.1000 | 8.6000 | 9 | 9.6000 | ||||||
| Minority Interests Profit | .2000 | .2000 | -1.2000 | -1.3000 | -1.3000 | ||||||
| Net Income | 14.9000 | 17.7000 | 18.3000 | 19.1000 | 20.8000 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 18.2000 | 20.9000 | 21.1000 | 19.5000 | 25.5000 | ||||||
| Cash Flow from Investing Activities | -.6000 | -1.3000 | -2.1000 | -1.8000 | -2.2000 | ||||||
| Cash Flow from Financing | -15.3000 | -15.5000 | -18.6000 | -19.3000 | -20.4000 | ||||||
| Decrease / Increase in Cash | 2.2000 | 4.1000 | .4000 | -1.6000 | 3 | ||||||
| Employees | 2,441 | 2,676 | 2,691 | 2,673 | 2,739 | ||||||
