16/08/2024  22:10:00 Chg. 0.000 Volume Bid16/08/2024 Ask16/08/2024 Market Capitalization Dividend Y. P/E Ratio
8.400CHF 0.00% -
Turnover: -
7.950Bid Size: 588 9.800Ask Size: 78 108.78 mill.CHF - -

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  3.6000   3.5000   0.0000   0.0000   0.0000
Intangible Assets
  0.0000   5.1000   0.0000   0.0000   0.0000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   3.9000
Fixed Assets
  3.7000   8.8000   .1000   .1000   4
Inventories
  .7000   .8000   .1000   .1000   0.0000
Accounts Receivable
  8   1.1000   4.8000   4.2000   4.2000
Cash and Cash Equivalents
  8.4000   10.5000   12.4000   12.7000   12.7000
Current Assets
  20.4000   12.5000   20.7000   20.5000   17
Total Assets
  24.1000   21.2000   20.8000   20.5000   21

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .3000   1   .3000   .1000   .1000
Provisions
  .5000   1.7000   -   -   -
Liabilities
  1.5000   3   .9000   1   1.4000
Share Capital
  11.1000   11.1000   15.6000   15.6000   15.6000
Total Equity
  22.6000   17.2000   19.9000   19.5000   19.5000
Minority Interests
  0.0000   1   0.0000   0.0000   0.0000
Total liabilities equity
  24.1000   21.2000   20.8000   20.5000   21

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  3   3.5000   8.5000   3.3000   3.4000
Depreciation (total)
  .1000   .6000   .3000   .1000   .1000
Operating Result
  -.7000   -3.1000   .2000   .1000   0.0000
Interest Income
  -   -   -   -   -
Income Before Taxes
  8.4000   -3   .3000   .2000   .1000
Income Taxes
  .2000   .1000   -.1000   -.1000   0.0000
Minority Interests Profit
  0.0000   .2000   0.0000   0.0000   0.0000
Net Income
  .2000   -7.6000   0.0000   .1000   .1000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  0.2000   -6.3400   0.2300   0.0600   0.0600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -4.5000   3.3000   -.4000   .4000   0.0000
Cash Flow from Investing Activities
  11.8000   -1.4000   -6.3000   0.0000   0.0000
Cash Flow from Financing
  -1.2000   0.0000   8.6000   0.0000   0.0000
Decrease / Increase in Cash
  6.1000   1.9000   1.9000   .4000   0.0000
Employees
  8   24   12   8   8