08/11/2024  21:44:23 Chg. -0.025 Volume Bid08/11/2024 Ask08/11/2024 Market Capitalization Dividend Y. P/E Ratio
5.055EUR -0.49% -
Turnover: -
5.035Bid Size: 987 5.095Ask Size: 987 1.04 bill.EUR 4.94% 29.76

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  424.1000   390.5000   384.3000   364.1000   359.6000
Intangible Assets
  .6000   .2000   .1000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  47.4000   54.8000   54.7000   56.4000   58.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  112.4000   232.5000   260.9000   243.2000   300.1000
Current Assets
  274.6000   400   430.4000   410.7000   487.5000
Total Assets
  1,128.4000   1,221.4000   1,239.3000   1,195.2000   1,285.1000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   6.5000   1.9000   .6000   3.1000
Provisions
  18.4000   23   20.4000   21   23.8000
Liabilities
  944.4000   979.6000   967   872.9000   941.5000
Share Capital
  25.6000   25.6000   25.6410   25.6410   25.6410
Total Equity
  183.8000   241.7000   272.1000   322.3000   343.6000
Minority Interests
  .1000   .1400   .2000   0.0000   0.0000
Total liabilities equity
  1,128.4000   1,221.4000   1,239.3000   1,195.2000   1,285.1000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  522.3000   550.4000   533.7000   646.9000   593.5000
Depreciation (total)
  48.9000   49.2000   48.5000   52.8000   51.2000
Operating Result
  94.2000   88.8000   65   168.3000   116.3000
Interest Income
  -35.6000   -25.8000   -27.1000   -23.6000   -18.6000
Income Before Taxes
  60.9000   65.3000   40.6000   147.6000   100.7000
Income Taxes
  8.7000   9.9000   3.2000   29.9000   23.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  52.2000   55.4000   37.4000   117.7000   77

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.2500   0.2700   0.1800   0.5700   0.3800
Dividend per Share
  0.0250   0.0420   0.0800   0.5000   0.2500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  100.5000   112.1000   112.9000   206.1000   101.5000
Cash Flow from Investing Activities
  -10.3000   -15.4000   -17.9000   -34.4000   -32.1000
Cash Flow from Financing
  -96.6000   25   -66.6000   -189.2000   -12.5000
Decrease / Increase in Cash
  -.8000   121.7000   28.4000   -17.6000   56.9000
Employees
  638   651   662   666   682