11/8/2024  8:05:23 AM Chg. +0.010 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
5.045EUR +0.20% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.04 bill.EUR 4.94% 29.76

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  500.5000   460.1000   424.1000   390.5000   384.3000
Intangible Assets
  .5000   1   .6000   .2000   .1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  49.5000   61.7000   47.4000   54.8000   54.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  129.9000   112.7000   112.4000   232.5000   260.9000
Current Assets
  290.1000   265.7000   274.6000   400   430.4000
Total Assets
  1,190.5000   1,127.7000   1,128.4000   1,221.4000   1,239.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   6.5000   1.9000
Provisions
  2.8000   1.5000   18.4000   23   20.4000
Liabilities
  1,075.3000   987   944.4000   979.6000   967
Share Capital
  25.6000   25.6000   25.6000   25.6000   25.6410
Total Equity
  115   140.7000   183.8000   241.7000   272.1000
Minority Interests
  .1000   .1000   .1000   .1400   .2000
Total liabilities equity
  1,190.5000   1,127.7000   1,128.4000   1,221.4000   1,239.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  488.9000   472.3000   522.3000   550.4000   533.7000
Depreciation (total)
  51.2000   52.3000   48.9000   49.2000   48.5000
Operating Result
  108.9000   60.9000   94.2000   88.8000   65
Interest Income
  -32.3000   -34.5000   -35.6000   -25.8000   -27.1000
Income Before Taxes
  78   27.6000   60.9000   65.3000   40.6000
Income Taxes
  16.6000   2.4000   8.7000   9.9000   3.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  61.4000   25.2000   52.2000   55.4000   37.4000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.3000   0.1200   0.2500   0.2700   0.1800
Dividend per Share
  -   0.0200   0.0250   0.0420   0.0800

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  131.6000   54.2000   100.5000   112.1000   112.9000
Cash Flow from Investing Activities
  -30.4000   -5.8000   -10.3000   -15.4000   -17.9000
Cash Flow from Financing
  -49.2000   -66.5000   -96.6000   25   -66.6000
Decrease / Increase in Cash
  52   -18.1000   -.8000   121.7000   28.4000
Employees
  687   691   638   651   662