11/8/2024  8:05:23 AM Chg. +0.010 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
5.045EUR +0.20% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.04 bill.EUR 4.94% 29.76

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  384.3000   364.1000   359.6000   396.5000   555.5000
Intangible Assets
  .1000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  54.7000   56.4000   58.9000   50.7000   70.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  260.9000   243.2000   300.1000   193.6000   240.8000
Current Assets
  430.4000   410.7000   487.5000   383.1000   475.6000
Total Assets
  1,239.3000   1,195.2000   1,285.1000   1,210.1000   1,492.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1.9000   .6000   3.1000   3.1000   5.5000
Provisions
  20.4000   21   23.8000   28   55.8000
Liabilities
  967   872.9000   941.5000   815.5000   970.6000
Share Capital
  25.6410   25.6410   25.6410   25.6410   25.6410
Total Equity
  272.1000   322.3000   343.6000   394.6000   521.6000
Minority Interests
  .2000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,239.3000   1,195.2000   1,285.1000   1,210.1000   1,492.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  533.7000   646.9000   593.5000   646.7000   768.4000
Depreciation (total)
  48.5000   52.8000   51.2000   53.7000   60.2000
Operating Result
  65   168.3000   116.3000   137.4000   232.4000
Interest Income
  -27.1000   -23.6000   -18.6000   -21.3000   -12.6000
Income Before Taxes
  40.6000   147.6000   100.7000   118.6000   250.6000
Income Taxes
  3.2000   29.9000   23.7000   22.5000   56.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  37.4000   117.7000   77   96.1000   194.5000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.1800   0.5700   0.3800   0.4700   0.9500
Dividend per Share
  0.0800   0.5000   0.2500   0.3000   0.7200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  112.9000   206.1000   101.5000   207.5000   235.1000
Cash Flow from Investing Activities
  -17.9000   -34.4000   -32.1000   -83.7000   -205.6000
Cash Flow from Financing
  -66.6000   -189.2000   -12.5000   -230.3000   12.1000
Decrease / Increase in Cash
  28.4000   -17.6000   56.9000   -106.5000   41.6000
Employees
  662   666   682   705   735