15/11/2024  17:26:41 Chg. +0.95 Volume Bid14/11/2024 Ask15/11/2024 Market Capitalization Dividend Y. P/E Ratio
22.84EUR +4.34% 6,265
Turnover: 143,350.24
-Bid Size: - -Ask Size: - 8.71 bill.EUR 1.10% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  655   749   831   953   1,371
Intangible Assets
  387   395   410   470   470
Long-Term Investments
  2,626   2,810   591   775   753
Fixed Assets
  5,677   5,972   3,755   4,313   4,628
Inventories
  834   916   1,146   1,533   1,743
Accounts Receivable
  1,613   1,693   1,589   1,661   1,581
Cash and Cash Equivalents
  1,961   1,563   1,231   3,432   2,175
Current Assets
  7,904   8,379   7,977   9,090   8,380
Total Assets
  13,622   14,361   14,122   13,410   13,008

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,133   1,029   1,346   1,751   1,653
Long-term debt
  1,538   1,362   952   89   772
Liabilities to Banks
  2,177   1,778   1,477   1,102   1,042
Provisions
  915   887   865   1,214   1,030
Liabilities
  10,294   10,648   10,088   9,251   9,680
Share Capital
  1,534   1,538   1,555   -   -
Total Equity
  3,279   3,661   3,966   4,091   3,271
Minority Interests
  49   52   61   68   57
Total liabilities equity
  13,622   14,361   14,122   13,410   13,008

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  6,881   7,306   7,951   8,072   8,201
Depreciation (total)
  -   -   -   -   -
Operating Result
  -226   358   381   408   545
Interest Income
  -275   -127   -91   -88   -76
Income Before Taxes
  -501   231   290   320   469
Income Taxes
  597   76   73   70   118
Minority Interests Profit
  -15   -14   -10   -12   -7
Net Income
  2,996   289   475   681   467

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  10.1700   1.3200   1.6500   3.0500   2.0800
Dividend per Share
  0.0000   0.2500   0.3500   5.5000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -2,158   401   408   425   476
Cash Flow from Investing Activities
  8,427   -347   -343   2,200   -368
Cash Flow from Financing
  -5,826   -474   -305   -458   -1,357
Decrease / Increase in Cash
  443   -420   -240   2,167   -1,249
Employees
  30,970   32,779   34,466   36,270   38,879