19/09/2024  14:24:57 Chg. +111.00 Volume Bid17:00:02 Ask17:00:02 Market Capitalization Dividend Y. P/E Ratio
1,446.50RON +8.31% 2
Turnover: 2,893
1,421.50Bid Size: 200 1,441.00Ask Size: 200 559.69 bill.RON - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  -   -   -   -   -
Intangible Assets
  13,752   13,262   13,767   14,796   15,604
Long-Term Investments
  656,527   674,146   673,895   771,101   815,020
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  105,369   104,224   108,270   112,672   116,576
Cash and Cash Equivalents
  14,463   17,119   17,234   21,075   22,443
Current Assets
  -   -   -   -   -
Total Assets
  883,809   901,300   897,567   1.01 mill.   1.06 mill.

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  813,417   832,698   833,888   933,820   975,417
Share Capital
  1,170   1,170   1,170   1,170   0.0000
Total Equity
  67,341   65,553   61,232   74,002   80,821
Minority Interests
  3,052   3,049   2,447   3,363   3,773
Total liabilities equity
  883,809   901,300   897,567   1.01 mill.   1.06 mill.

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  1,940   1,160   3,152   1,824   5,467
Operating Result
  10,292   10,148   10,399   11,077   9,604
Interest Income
  -   -   -   -   -
Income Before Taxes
  10,292   10,148   10,399   11,077   9,604
Income Taxes
  3,042   2,941   2,696   2,776   2,471
Minority Interests Profit
  -367   -404   -241   -387   -326
Net Income
  6,883   6,803   7,462   7,914   6,807

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  15.1400   15.2400   17.4300   18.9000   16.4800
Dividend per Share
  7.6000   8.0000   9.0000   9.6000   9.6000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  21,461   33,188   25,672   36,448   32,049
Cash Flow from Investing Activities
  -19,765   -24,755   -19,310   -27,703   -28,870
Cash Flow from Financing
  -1,732   -5,027   -6,821   -4,850   -1,390
Decrease / Increase in Cash
  16   -   -   -   -
Employees
  140,253   140,553   142,460   147,268   150,269