ALL FOR ONE GROUP NA O.N./ DE0005110001 /
15/11/2024 21:55:33 | Chg. -0.400 | Volume | Bid22:00:00 | Ask22:00:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
51.400EUR | -0.77% | 30 Turnover: 1,560 |
-Bid Size: - | -Ask Size: - | 257.26 mill.EUR | 2.80% | 23.23 |
Assets
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 17.3000 | 23.4000 | 15.5000 | 15.2000 | 16.0220 | ||||||
Intangible Assets | 38.6000 | 36.8000 | 32.9000 | 29.9000 | 39.1400 | ||||||
Long-Term Investments | 6.6000 | 6.6000 | 6.7000 | 6.9000 | 6.7990 | ||||||
Fixed Assets | 88.5000 | 101.8000 | 125.5000 | 130.6000 | 178.9660 | ||||||
Inventories | .7000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
Accounts Receivable | 47.3000 | 49.6000 | 38.1000 | 40.5000 | 56.6850 | ||||||
Cash and Cash Equivalents | 36.3000 | 28.5000 | 69.1000 | 75 | 77.4640 | ||||||
Current Assets | 94.6000 | 97.7000 | 125.2000 | 134.4000 | 160.8990 | ||||||
Total Assets | 183.2000 | 199.5000 | 250.7000 | 264.9000 | 339.8650 |
Liabilities
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 15.5000 | 24.4000 | 16.8000 | 19 | 20.3690 | ||||||
Long-term debt | 27.3000 | 14.9000 | 48.3000 | 37.4000 | 77.3570 | ||||||
Liabilities to Banks | 29.3000 | 23.4000 | 48.3100 | 48.4000 | - | ||||||
Provisions | 20.5000 | 18.3000 | 18 | 18.2000 | 19.3010 | ||||||
Liabilities | 106.2000 | 117.2000 | 161.9000 | 173.5000 | 241.9180 | ||||||
Share Capital | 14.9460 | 14.9460 | 14.9460 | 14.9460 | - | ||||||
Total Equity | 77.2000 | 67.6000 | 88.7000 | 91.2000 | 97.6960 | ||||||
Minority Interests | -.2000 | -.3000 | .0400 | .2000 | .2510 | ||||||
Total liabilities equity | 183.2000 | 199.5000 | 250.7000 | 264.9000 | 339.8650 |
Income Statement
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 332.4000 | 359.2000 | 355.4000 | 372.9000 | 452.6520 | ||||||
Depreciation (total) | 10.6000 | 13.9000 | 22.9000 | 21.8000 | 29.4910 | ||||||
Operating Result | 20.6000 | 12.6000 | 19.3000 | 20.6000 | 17.6000 | ||||||
Interest Income | -1 | -.6000 | -1.3900 | -1.2900 | -1.6830 | ||||||
Income Before Taxes | 19.6000 | 12.1000 | 17.9000 | 19.3000 | 15.9170 | ||||||
Income Taxes | 5.8000 | 1.9000 | 4.8000 | 5.8000 | 4.8800 | ||||||
Minority Interests Profit | .3000 | -.0400 | -.4000 | -.2000 | .0700 | ||||||
Net Income | 14 | 10.2000 | 12.7000 | 13.5000 | 10.9670 |
Per Share
Cash Flow
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 23.4000 | 20 | 41.4000 | 34.8000 | 28.0620 | ||||||
Cash Flow from Investing Activities | -7.7000 | -17.9000 | -7.2000 | -5.6000 | -29.8030 | ||||||
Cash Flow from Financing | -8.9000 | -10.1000 | 6.5000 | -23.2000 | 3.8580 | ||||||
Decrease / Increase in Cash | 6.7000 | -8 | 40.7000 | 5.9000 | - | ||||||
Employees | 1,677 | 1,846 | 1,841 | 1,991 | 2,758 |