11/14/2024  8:09:59 AM Chg. +0.2000 Volume Bid4:40:32 PM Ask4:40:32 PM Market Capitalization Dividend Y. P/E Ratio
27.4000EUR +0.74% 0
Turnover: 0.0000
27.4000Bid Size: 300 28.0000Ask Size: 300 4.46 bill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  309.9870   362.1680   350.0030   341.0540   325.3610
Intangible Assets
  191.0010   150.6430   111.1910   74.0430   37.6800
Long-Term Investments
  80.7440   79.3910   24.7800   229.4300   131.6100
Fixed Assets
  841.7550   843.4330   838.7590   962.3150   833.6720
Inventories
  90.1960   101.8030   125.7380   150.3350   181.4180
Accounts Receivable
  292.2230   257.0860   275.1430   313.1930   287.9670
Cash and Cash Equivalents
  266.7620   203.7710   272.9610   337.5440   292.4730
Current Assets
  983.2520   961.9700   1,110.9710   1,062.1690   1,130.3060
Total Assets
  1,825.0070   1,805.4030   1,949.7300   2,024.4840   1,963.9780

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  276.4650   274.2950   272.1180   292.8040   290.2700
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  653.7220   719.9610   882.7480   911.9000   920.2250
Share Capital
  1.5790   1.6020   1.6200   1.6580   1.6900
Total Equity
  1,171.2850   1,085.4420   1,066.9820   1,112.5840   1,043.7530
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,825.0070   1,805.4030   1,949.7300   2,024.4840   1,963.9780

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,094.2740   1,170.9470   1,038.7560   1,173.7510   1,111.7950
Depreciation (total)
  65.1680   40.4000   39.5000   38.1000   36.4000
Operating Result
  -99.1280   -175.4790   -112.4270   -29.2870   -142.2650
Interest Income
  -6.1990   .3750   -1.6990   -8.8110   -5.4110
Income Before Taxes
  -126.9670   -197.0560   -96.5370   -39.3060   -167.3040
Income Taxes
  12.3440   -.4360   14.3240   8.8630   -9.0370
Minority Interests Profit
  -   -   -   -   -
Net Income
  -139.3110   -196.6200   -110.8610   -48.1690   -158.2670

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.9000   -1.2500   -0.7000   -0.3000   -0.9700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  99.2810   72.0770   82.8420   101.7150   21.0440
Cash Flow from Investing Activities
  -22.1950   -141.8330   -11.4810   -66.2040   -64.5410
Cash Flow from Financing
  -1.6200   6.7650   -2.1710   29.0720   -1.5740
Decrease / Increase in Cash
  75.4660   -62.9910   69.1900   64.5830   -45.0710
Employees
  -   -   -   -   -