11/14/2024  8:09:59 AM Chg. +0.2000 Volume Bid4:45:49 PM Ask4:45:49 PM Market Capitalization Dividend Y. P/E Ratio
27.4000EUR +0.74% 0
Turnover: 0.0000
27.4000Bid Size: 300 28.0000Ask Size: 300 4.46 bill.EUR - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  362.1680   350.0030   341.0540   325.3610   226.9430
Intangible Assets
  150.6430   111.1910   74.0430   37.6800   1.9910
Long-Term Investments
  79.3910   24.7800   229.4300   131.6100   39.8870
Fixed Assets
  843.4330   838.7590   962.3150   833.6720   650.7170
Inventories
  101.8030   125.7380   150.3350   181.4180   186.4060
Accounts Receivable
  257.0860   275.1430   313.1930   287.9670   332.4770
Cash and Cash Equivalents
  203.7710   272.9610   337.5440   292.4730   457.4690
Current Assets
  961.9700   1,110.9710   1,062.1690   1,130.3060   1,485.5060
Total Assets
  1,805.4030   1,949.7300   2,024.4840   1,963.9780   2,136.2230

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  274.2950   272.1180   292.8040   290.2700   287.7300
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  719.9610   882.7480   911.9000   920.2250   933.5370
Share Capital
  1.6020   1.6200   1.6580   1.6900   1.7260
Total Equity
  1,085.4420   1,066.9820   1,112.5840   1,043.7530   1,202.6860
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,805.4030   1,949.7300   2,024.4840   1,963.9780   2,136.2230

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,170.9470   1,038.7560   1,173.7510   1,111.7950   1,663.4050
Depreciation (total)
  40.4000   39.5000   38.1000   36.4000   35.7000
Operating Result
  -175.4790   -112.4270   -29.2870   -142.2650   414.1220
Interest Income
  .3750   -1.6990   -8.8110   -5.4110   7.8220
Income Before Taxes
  -197.0560   -96.5370   -39.3060   -167.3040   421.5190
Income Taxes
  -.4360   14.3240   8.8630   -9.0370   -97.6380
Minority Interests Profit
  -   -   -   -   -
Net Income
  -196.6200   -110.8610   -48.1690   -158.2670   355.7570

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -1.2500   -0.7000   -0.3000   -0.9700   2.1400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  72.0770   82.8420   101.7150   21.0440   401.3530
Cash Flow from Investing Activities
  -141.8330   -11.4810   -66.2040   -64.5410   53.3570
Cash Flow from Financing
  6.7650   -2.1710   29.0720   -1.5740   -289.7140
Decrease / Increase in Cash
  -62.9910   69.1900   64.5830   -45.0710   164.9960
Employees
  -   -   -   -   -