08/11/2024  08:05:23 Chg. +0.094 Volume Bid19:19:13 Ask19:19:13 Market Capitalization Dividend Y. P/E Ratio
0.872EUR +12.08% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 31.14 mill.EUR - -

Assets

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Property and Equipment
  4,263.9940   .3980   65.3490   69   95
Intangible Assets
  -   -   461.4630   353   26
Long-Term Investments
  -   4,537.2600   4,203.4560   4,188   7,704
Fixed Assets
  5,901.0500   4,803.3930   22,709.7330   22,004   24,891
Inventories
  -   -   -   -   -
Accounts Receivable
  51.1530   6.6600   7,610.5030   8,659   12,642
Cash and Cash Equivalents
  80.8810   71.2580   1,324.3260   1,334   1,367
Current Assets
  6,739.7990   1,793.0980   10,265.2330   12,606   16,658
Total Assets
  838.7490   6,596.4910   32,974.9660   34,611   41,549

 

Liabilities

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Accounts Payable
  38.0880   2.4030   3,474.7400   3,020   7,830
Long-term debt
  228.9450   462.2460   11,300.9530   10,585   10,304
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   331   2,297
Liabilities
  767.4620   996.7180   29,802.5010   27,709   33,107
Share Capital
  -   -   -   -   -
Total Equity
  5,946.7870   5,599.7730   5,910.1680   6,902   8,442
Minority Interests
  25.5510   -   -   -   0.0000
Total liabilities equity
  838,749   6.6 mill.   32.97 mill.   34,611   41,549

 

Income Statement

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Revenues
  37.8350   182.9400   22,137.9280   28,332   38,228
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  -   -   -   -   -
Income Taxes
  417.0330   3.9150   299.6110   323   483
Minority Interests Profit
  10.2670   1.6120   -   -   0.0000
Net Income
  -730.8760   49.2770   585.2630   1,003   1,157

 

Per Share

2019
IFRS
in HUF
2020
IFRS
in HUF
2021
IFRS
in HUF
2022
IFRS
in HUF
2023
IFRS
in HUF
Earnings per Share
  -74.0000   1.5300   17.9000   30.9500   34.9000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Cash Flow from Operating Activities
  -324.5160   -225.6730   -849.4610   1,840   4,833
Cash Flow from Investing Activities
  61.2590   -189.4720   -9,262.2510   -355   -3,691
Cash Flow from Financing
  280.6730   405.5220   11,369.6240   -988   -1,109
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  -   -   550   -   650